File Tools View Documenti - Word 1 2 clothes hangers BRO SR Project needs 1- Machinery, equipment and supplies 3 Al Amoudi Wholesale Store modern wardrobes store IKEA Wholesale 1 1 2. 3,300 SR 265 SR 240 SR 4 reception table Desk Chairs TOTAL 5 IKEA 315 SR Statement Quantity Supplier Value in SR 1 2 3 1 3 2 1 IG LG IG 4 LG 5 Press ron washing machines split air conditioners steam iron Photocopy and printing machine desktop computer desk phone clothes dryer Car 2 extra 25,000 SR 600 SR 3,480 SR 2,800 SR 390 SR 898 SR 230 SR 2,887 SR 64,000 SR 6 1 4-The labor needed for the project # Job 1 Experiericed worker 2 Experienced driver 3 Managers TOTAL 7 1 extra extra extra Aljomaih Automotives Monthly Salary 1,200 SR 1,300 SR 7,500 SR Number 3 3 1 3 3 10,000 SR 8 9 1 1 TOTAL 100,285 SR 2- materials used in the project 1-Estimated income statement: : # Statement Quantity Supplier Value in SR Net sales + service cost provided + labor cost (wages and salaries) = total profits 1 general and administrative expenses 2 3 Piston boiler clothes dryers laundry baskets washing tools TOTAL 1 1 2 Wholesale Wholesale 39,055 SR LG Zamil LG Al Amoudi Wholesale Store Mohaia Wholesale Store 36,000 SR 301 SR 1,999 SR 205 SR 4 = net profit before taxes 5 550 SR taxes = net profit First year Second Year Third Year 3- Furniture and Decoration # Statement Quantity Supplier Value in SR 1 Wooden cupboard 1 closet house 2,100 SR Screens 1-2 of 3 D Focus 28 re : ENG 12 dx SCO O File Tools View Documenti - Word 1 2 clothes hangers BRO SR Project needs 1- Machinery, equipment and supplies 3 Al Amoudi Wholesale Store modern wardrobes store IKEA Wholesale 1 1 2. 3,300 SR 265 SR 240 SR 4 reception table Desk Chairs TOTAL 5 IKEA 315 SR Statement Quantity Supplier Value in SR 1 2 3 1 3 2 1 IG LG IG 4 LG 5 Press ron washing machines split air conditioners steam iron Photocopy and printing machine desktop computer desk phone clothes dryer Car 2 extra 25,000 SR 600 SR 3,480 SR 2,800 SR 390 SR 898 SR 230 SR 2,887 SR 64,000 SR 6 1 4-The labor needed for the project # Job 1 Experiericed worker 2 Experienced driver 3 Managers TOTAL 7 1 extra extra extra Aljomaih Automotives Monthly Salary 1,200 SR 1,300 SR 7,500 SR Number 3 3 1 3 3 10,000 SR 8 9 1 1 TOTAL 100,285 SR 2- materials used in the project 1-Estimated income statement: : # Statement Quantity Supplier Value in SR Net sales + service cost provided + labor cost (wages and salaries) = total profits 1 general and administrative expenses 2 3 Piston boiler clothes dryers laundry baskets washing tools TOTAL 1 1 2 Wholesale Wholesale 39,055 SR LG Zamil LG Al Amoudi Wholesale Store Mohaia Wholesale Store 36,000 SR 301 SR 1,999 SR 205 SR 4 = net profit before taxes 5 550 SR taxes = net profit First year Second Year Third Year 3- Furniture and Decoration # Statement Quantity Supplier Value in SR 1 Wooden cupboard 1 closet house 2,100 SR Screens 1-2 of 3 D Focus 28 re : ENG 12 dx SCO O