Fill in all the blue blanks.

other 2 3 4 6 6 7 10 876 ooo 941 ooo 11 12 13 14 16 16 17 18 19 20 21 22 23 688,000 24 26 26 27 28 29 30 31 32 33 34 36 36 623 ooo 661 ooo 37 38 39 40 41 42 43 44 46 46 Yea r Assets Current Assets Cash And Cash Equivalents Short Term Investments c CISCO BALANCE SHEET 2010 2011 36,923 ooo 2,641 ooo 3,101 ooo 16234 ooo 7,284 ooo 1,294 ooo 4,681 ooo 36,280 ooo 3,941 ooo 12,023 ooo 18,000 6,861 ooo 33,000 16.97 2012 1,663 ooo 1,230 ooo 39,271 ooo 2012 16.69 *Assume other assets and liabilities are excess items 31 ooo 16 ooo Cisco ENTERPRISE VALUE IN ACCOUNTING VALUES Year Net working capital Fixed assets Accounting enterprise value Yea r Net financial liabilities Book Equity Less Excess assets Accounting enterprise value 2010 2010 2011 2011 2012 2012 Net Receivables Inventory Other Currant Assets Total Currant Assets Long Term Investments Property Plant and E ui Goodwill Intangible Assets Other Assets Tota I Assets Liabilities Currant Liabilities Accounts Payable ment CISCO ENTERPRISE VALUE IN MARKET VALUES Year Net financial liabilities Market Equity Less Excess assets Market enterprise value Year Net working capital Fixed assets revalued at market Market enterprise value 2010 2010 2011 2011 2012 2012 Short/Current Long Tarm Debt Other Current Liabilities Total Current Liabilities Long Term Debt Other Liabilities Deferred Long Term Liability Charges Minority Interest Total Liabilities Stockholders' Equity Common Stock Retained Earnings Other Stockholder Equipr Total Stockholder Equity Total liabilities and equity Year Shares outstandin Price per share Shares outstanding Market cap Cisco EQUITY DATA 2010 23.07 2011