fill in template and show input for goal seek and solver

$\backslash$table$[[$Emerald Company$],[$Use this original information when solving for all answers$],[$Data Inputs:$],[$Unit sales,$37,000,,,],[$Selling price per unit,$14,,,],[$Variable expense per unit,$9,,,],[\backslash$table$[[$Total fixed expenses$]],175,000,,,],[$Contribution Format Income Statement$],[,$Quantity,Per Unit,Total $$,\%],[$Sales$],[$Variable expenses$],[$Contribution margin$],[$Fixed expenses$],[$Net operating income$],[,,,,],[$Net profit margin percentage,,,,$]]$