Fill in the blanks for CF catergories for Year 1,2 & 3.

INPUTS Revenue Year 1 Revenue Growth Costs (% of rev.) Investment Depr. years $2,650,000 5% 28% $4,800,000 You may use positive or negative numbers in this section below in any consistent manner. Please make sure your Excel formulas are consistent and that your cash flow numbers are correct SL Final tax book value$ FA Sale valuet-3$ 900,000 10% NWC req't of next year's sales Tax rate 35%