Answered step by step
Verified Expert Solution
Question
1 Approved Answer
Fill in the blanks (indicated by the alphabetic letters in parentheses) in the following financial statements. Assume the company started operations January 1, 2008, and
Fill in the blanks (indicated by the alphabetic letters in parentheses) in the following financial statements. Assume the company started operations January 1, 2008, and all transactions involve cash. (Amounts in parentheses do not require a minus sign in front of them. Omit the "$" sign in your response.) |
Income Statements | |||
For the Years | |||
2008 | 2009 | 2010 | |
Revenue | $450 | $570 | $850 |
Expense | (260) | () | (450) |
Net income | $ | $150 | $400 |
Statement of Changes in Stockholders' Equity | |||
For the Years | |||
2008 | 2009 | 2010 | |
Beginning common stock | $0 | $ | $9,850 |
Plus: Common stock issued | 1,350 | 360 | |
Ending common stock | 8,500 | 9,850 |
|
Beginning retained earnings | 0 | 50 | 100 |
Plus: Net income | 150 | 400 | |
Less: Dividends | () | (100) | (170) |
Ending retained earnings | 50 | 330 | |
Total stockholders' equity | $ | $9,950 | $ |
Balance Sheets | |||
For the Years | |||
2008 | 2009 | 2010 | |
Assets | |||
Cash | $ | $ | $ |
Land | 0 | 2,750 | |
Total assets | $11,650 | $12,362 | $11,430 |
Liabilities | $ | $ | $890 |
Stockholders equity | |||
Common stock | 10,210 | ||
Retained earnings |
| 100 | 330 |
Total stockholders' equity | 8,550 | 9,950 | 10,540 |
Total liabilities and stockholders' equity | $11,650 | $12,362 | $11,430 |
Statements of Cash Flows | |||
For the Years | |||
2008 | 2009 | 2010 | |
Cash flows from operating activities: | |||
Cash receipts from revenue | $ | $570 | $ |
Cash payments for expenses | () | (420) | () |
Net cash flows from operating activities | 190 | 150 | 400 |
Cash flows from investing activities: | |||
Cash payments for land | 0 | (5,500) | 0 |
Cash receipt from sale of land | 0 | 0 | 2,750 |
Net cash flows from investing activities | 0 | (5,500) | 2,750 |
Cash flows from financing activities: | |||
Cash receipts from borrowed funds | 3,100 | 0 | 0 |
Cash payments to reduce debt | 0 | (550) | () |
Cash receipts from stock issue | 8,500 | 1,350 | |
Cash payments for dividends | (140) | (100) | () |
Net cash flows from financing activities | 11,460 | 562 | (1,332) |
Net change in cash | 11,650 | (4,788) | 1,818 |
Beginning cash balance | 0 | 11,650 | 6,862 |
Ending cash balance | $11,650 | $6,862 | $8,680 |
Step by Step Solution
There are 3 Steps involved in it
Step: 1
Get Instant Access to Expert-Tailored Solutions
See step-by-step solutions with expert insights and AI powered tools for academic success
Step: 2
Step: 3
Ace Your Homework with AI
Get the answers you need in no time with our AI-driven, step-by-step assistance
Get Started