Fill in the missing numbers in the following income statement: (Do not round intermediate calculations and round your answers to the nearest whole number, e.g. 32.)

Sales $ 644,800

Costs 346,300

Depreciation 97,000

EBIT $

Taxes (30%)

Net income $

What is the OCF? (Do not round intermediate calculations and round your answer to the nearest whole number, e.g. 32.)

What is the depreciation tax shield? (Do not round intermediate calculations and round your answer to the nearest whole number, e.g. 32.)