Fill in the yellow highlighted cells with your forecasted figures. SHOW ALL YOUR SUPPORTING CALCULATIONS! You may do this either within the cell by using formulas, out to the right, or both-clearly labeling All your work must be shown on this sheet, not on a separate tab. Sales (all on credit) Cost of Goods Sold Gross Profit Selling and Administrative Expense Rent Expense Depreciation Expense Operating profit (EBIT) Interest expense Net Income before Taxes Taxes Net Income Shares Earnings per Share 2020 1,200,000 (800,000) 400,000 DURA-CLEAR WINDOWS, LLC Proforma Income Statement 2021 1,500,000 (1,040,000) 460,000 2022 1,875,000 (1,105,000) 770,000 2023 2024 2025 2026 2027