Fill out the table on the bottom for sales budget using the information below

PR'OR YEAR RESULTS Accounts Receivable (net) Plant and Equipment LIABILITIES AND EQUITY Accounts Payable Cornmon Stock Retained Earnings Cash "i. nc. Rate Actu* units produced mtereSt Pdicv ht.rest Policy S 3.748.000 5.050.000 29.400, ooo 8, 100,000 250,000 Rqur.d end Of of the ending cash balance quarter earns for the quarter Of ending cash quarter remains Cash Jt beginnir* Of the 1200% Annuauv irxrerr.nts used in cash balance at the benning Of the quuter. Of the use VALUE FROM PR0mjc-TVON BUDGET - t Addtim.l Prod.R-rion Levels ProdKtbn 2 Projected mr Year 12/31/202S 6 Budgeted Sales in Units Sales in Dollars HECK rouR SALES BuoGET the sum of the quarters of equal the total calculated from the Annual Fourth Ann Total