{ "key_pair_value_system": true, "answer_rating_count": "", "question_feedback_html": { "html_star": "", "html_star_feedback": "" }, "answer_average_rating_value": "", "answer_date_js": "2024-06-06T07:02:55-04:00", "answer_date": "2024-06-06 07:02:55", "is_docs_available": "", "is_excel_available": "", "is_pdf_available": "", "count_file_available": 0, "main_page": "student_question_view", "question_id": "2347241", "url": "\/study-help\/questions\/fin510-problem-212-free-cash-flows-accounts-payable-2880-2400-2347241", "question_creation_date_js": "2024-06-06T07:02:55-04:00", "question_creation_date": "Jun 06, 2024 07:02 AM", "meta_title": "[Solved] Fin510 Problem 2-12 Free Cash Flows Accou | SolutionInn", "meta_description": "Answer of - Fin510 Problem 2-12 Free Cash Flows Accounts payable $288.0 $240.0 Accruals 208.0 160.0 Notes payable 92.0 80.0 Total | SolutionInn", "meta_keywords": "fin510,problem,2-12,free,cash,flows,accounts,payable,$288.0,$240.0,accruals,208.0", "question_title_h1": "Fin510 Problem 2-12 Free Cash Flows Accounts payable $288.0 $240.0 Accruals 208.0 160.0 Notes payable 92.0 80.0 Total current liabilities $588.0 $480.0 Long-term debt 920.0", "question_title": "Fin510 Problem 2-12 Free Cash Flows Accounts payable $288.0 $240.0 Accruals 208.0", "question_title_for_js_snippet": "Fin510 Problem 2 12 Free Cash Flows Accounts payable $288 0 $240 0 Accruals 208 0 160 0 Notes payable 92 0 80 0 Total current liabilities $588 0 $480 0 Long term debt 920 0 800 0 Total liabilities $1,508 0 $1,280 0 Common stock 1,233 4 914 0 Retained earnings 129 6 74 0 Total common equity $1,363 0 $988 0 Total liabilities and equity $2,871 0 $2,268 0 Using Rhodes Corporation's nancial statements (shown above), answer the following questions a What is the net operating profit after taxes (NOPAT) for 2016 Enter your answer in millions For example, an answer of $1 2 million should be entered as 1 2, not 1,200,000 Round your answer to one decimal place $ million b What are the amounts of net operating working capital for both years Enter your answer in millions For example, an answer of $1 2 million should be entered as 1 2, not 1,200,000 Round your answers to one decimal place 2016 $ million 2015 $ million c What are the amounts of total net operating capital for both years Enter your answer in millions For example, an answer of $1 2 million should be entered as 1 2, not 1,200,000 Round your answers to one decimal place 2016 $ million 2015 $ million d What is the free cash flow for 2016 Enter your answer in millions For example, an answer of $1 2 million should be entered as 1 2, not 1,200,000 Round your answer to one decimal place $ million e What is the ROIC for 2016 Round your answer to two decimal places u f How much of the FCF did Rhodes use for each of the following purposes after tax interest, net debt repayments, dividends, net stock repurchases, and net purchases of short term investments (Hint Remember that a net use can be negative ) Enter your answer in millions For example, an answer of $1 2 million should be entered as 1 2, not 1,200,000 Round your answers to one decimal place After tax interest payment $ million Reduction (increase) in debt 3 million Payment of dividends $ million Repurchase (Issue) stock 4 million Purchase (Sale) of short term $ million investments Problem 2 12 Free Cash Flows Rhodes Corporation Income Statements for Year Ending December 31 (Millions of Dollars) 2016 2015 Sales $4,600 0 $4,000 0 Operating costs excluding depreciation 3,450 0 3,400 0 Depreciation and amortization 130 0 100 0 Earnings before interest and taxes $1,020 0 $500 0 Less Interest 99 0 86 0 Pre tax income $921 0 $414 0 Taxes (40 ) 368 4 165 6 Net income available to common stockholders $552 6 $248 4 Common dividends m $199 0 Rhodes Corporation Balance Sheets as of December 31 (Millions of Dollars) 2016 2015 Assets Cash $60 0 $48 0 Short term investments 23 0 20 0 Accounts receivable 552 0 480 0 Inventories 936 0 720 0 Total current assets $1,571 0 $1,268 0 Net plant and equipment 1,300 0 1,000 0 Total assets $2,871 0 $2,268 0 Liabilities and Equity", "question_description": "\"image\"image\"image

Fin510<\/p>

Problem 2-12<\/strong><\/p>

Free Cash Flows<\/p>

<\/p>

<\/p>

\"image\"image\"image<\/div><\/div><\/div> Accounts payable $288.0 $240.0 Accruals 208.0 160.0 Notes payable 92.0 80.0 Total current liabilities $588.0 $480.0 Long-term debt 920.0 800.0 Total liabilities $1,508.0 $1,280.0 Common stock 1,233.4 914.0 Retained earnings 129.6 74.0 Total common equity $1,363.0 $988.0 Total liabilities and equity $2,871.0 $2,268.0 Using Rhodes Corporation's nancial statements (shown above), answer the following questions. a. What is the net operating profit after taxes (NOPAT) for 2016? Enter your answer in millions. For example, an answer of $1.2 million should be entered as 1.2, not 1,200,000. Round your answer to one decimal place. $ million b. What are the amounts of net operating working capital for both years? Enter your answer in millions. For example, an answer of $1.2 million should be entered as 1.2, not 1,200,000. Round your answers to one decimal place. 2016 $ million 2015 $ million c. What are the amounts of total net operating capital for both years? Enter your answer in millions. For example, an answer of $1.2 million should be entered as 1.2, not 1,200,000. Round your answers to one decimal place. 2016 $ million 2015 $ million d. What is the free cash flow for 2016? Enter your answer in millions. For example, an answer of $1.2 million should be entered as 1.2, not 1,200,000. Round your answer to one decimal place. $ million e. What is the ROIC for 2016? Round your answer to two decimal places. \/u f. How much of the FCF did Rhodes use for each of the following purposes: after-tax interest, net debt repayments, dividends, net stock repurchases, and net purchases of short-term investments? (Hint: Remember that a net use can be negative.) Enter your answer in millions. For example, an answer of $1.2 million should be entered as 1.2, not 1,200,000. Round your answers to one decimal place. After-tax interest payment $ million Reduction (increase) in debt 3; million Payment of dividends $ million Repurchase (Issue) stock 4; million Purchase (Sale) of short-term $ million investments Problem 2-12 Free Cash Flows Rhodes Corporation: Income Statements for Year Ending December 31 (Millions of Dollars) 2016 2015 Sales $4,600.0 $4,000.0 Operating costs excluding depreciation 3,450.0 3,400.0 Depreciation and amortization 130.0 100.0 Earnings before interest and taxes $1,020.0 $500.0 Less Interest 99.0 86.0 Pre-tax income $921.0 $414.0 Taxes (40%) 368.4 165.6 Net income available to common stockholders $552.6 $248.4 Common dividends m $199.0 Rhodes Corporation: Balance Sheets as of December 31 (Millions of Dollars) 2016 2015 Assets Cash $60.0 $48.0 Short-term investments 23.0 20.0 Accounts receivable 552.0 480.0 Inventories 936.0 720.0 Total current assets $1,571.0 $1,268.0 Net plant and equipment 1,300.0 1,000.0 Total assets $2,871.0 $2,268.0 Liabilities and Equity", "transcribed_text": "", "related_book": { "title": "Global Strategy", "isbn": "0357512367, 978-0357512364", "edition": "5th Edition", "authors": "Mike W. Peng", "cover_image": "https:\/\/dsd5zvtm8ll6.cloudfront.net\/si.question.images\/book_images\/649592eaa157d_32303.jpg", "uri": "\/textbooks\/global-strategy-5th-edition-9780357512364", "see_more_uri": "" }, "free_related_book": { "isbn": "1605541346", "uri": "\/textbooks\/family-child-care-2012-tax-companion-1st-edition-978-1605541341-327892", "name": "Family Child Care 2012 Tax Companion", "edition": "1st Edition" }, "question_posted": "2024-06-06 07:02:55", "see_more_questions_link": "\/study-help\/questions\/business-economics-2023-September-08", "step_by_step_answer": "The Answer is in the image, click to view ...", "students_also_viewed": [ { "url": "\/how-does-the-amount-of-equity-as-a-percentage-of", "description": "How does the amount of equity as a percentage of assets compare for finance companies and commercial banks? What accounts for the difference?", "stars": 3 }, { "url": "\/study-help\/corporate-finance-8th-canadian\/home-builder-supply-a-retailer-in-the-home-improvement-industry-1295405", "description": "Home Builder Supply, a retailer in the home improvement industry, currently operates seven retail outlets in Georgia and South Carolina. Management is contemplating building an eighth retail store...", "stars": 3 }, { "url": "\/study-help\/psychology\/32-discuss-how-the-components-of-bronfenbrenners-bioecological-model-influence-1984589", "description": "3.2 Discuss how the components of Bronfenbrenner's bioecological model influence development, especially the impact of families, parenting styles, peers, and teachers.", "stars": 3 }, { "url": "\/as-a-writer-for-dailyobservercom-you-are-at-a-political", "description": "As a writer for DailyObserver.com, you are at a political gathering. Seventy percent o those in attendance are Republicans; the remaining 30% are Democrats. According to best estimates, 90% of all...", "stars": 3 }, { "url": "\/study-help\/questions\/questions-mc09038algo-1-0-select-the-correct-minwer-a-4617-9892012", "description": "Questions MC.09.038.Algo 1. 0 Select the correct minwer. A. 461.7 b. $50.1 c. 463.0 diseat", "stars": 3 }, { "url": "\/study-help\/questions\/jenna-is-working-on-the-audit-of-a-clients-accounts-4366407", "description": "Jenna is working on the audit of a client's accounts receivable. During the last few weeks she has conducted interviews with the accounts receivable manager, the CFO, and staff working in the...", "stars": 3 }, { "url": "\/study-help\/questions\/calculate-the-mean-standard-deviation-and-n-for-the-data-5281831", "description": "1. Calculate the mean, standard deviation, and n for the data given. 2. An experiment was run by the Soho County School District that suggested having a routine sleep schedule improved average grades...", "stars": 3 }, { "url": "\/study-help\/questions\/disrupt-yourself-by-eric-ries-nine-ways-leaders-should-react-5707997", "description": "Disrupt yourself by Eric Ries Nine Ways Leaders Should React To Unexpected Negative Feedback DR. ROBERT PEARL AND THE PERMANENTE MEDICAL GROUP OF NORTHERN CALIFORNIA: A LESSON IN STRATEGIC LEADERSHIP...", "stars": 3 }, { "url": "\/study-help\/questions\/the-trial-balance-for-skylar-plc-as-at-31-october-1224270", "description": "The trial balance for Skylar plc as at 31 October 20X7 is shown below. '000 '000 Share capital 15,000 Trade payables 3,348 Trade receivables 10,254 Accruals at 31 October 20X7 387 5% bank loan...", "stars": 3 }, { "url": "\/study-help\/questions\/exercise-106-various-liabilities-lo2-designer-architects-had-the-following-5635170", "description": "Exercise 10-6 Various liabilities LO2 Designer Architects had the following additional information at its November 30, 2020 year-endi a. The Unearned Revenue account showed a balance of $74,000,...", "stars": 3 }, { "url": "\/study-help\/questions\/the-following-statements-were-printed-in-journal-articles-in-the-1137638", "description": "The following statements were printed in journal articles in the field of psychology. Explain to a person who is unfamiliar with the concept of confidence intervals what each statement means. \"The...", "stars": 3 }, { "url": "\/study-help\/questions\/suppose-you-decide-to-make-endofyear-deposits-but-you-can-7045097", "description": "Suppose you decide to make end-of-year deposits, but you can save only $1,650 per year. Again, assuming that you would earn 7%, how long would it take to reach your $9,000 goal? a. 4.44 years b. 6.96...", "stars": 3 }, { "url": "\/study-help\/intermediate-accounting-volume-2\/basic-pension-worksheet-the-following-facts-apply-to-the-pension-1553750", "description": "(Basic Pension Worksheet) The following facts apply to the pension plan of Trudy Borke Inc. for the year 2011. Instructions Using the preceding data, compute pension expense for the year 2011. As...", "stars": 3 }, { "url": "\/study-help\/intermediate-accounting-volume-2\/preparation-of-pension-worksheet-using-the-information-in-e202-prepare-1553751", "description": "(Preparation of Pension Worksheet) Using the information in E20-2 prepare a pension worksheet inserting January 1, 2011, balances, showing December 31, 2011, balances, and the journal entry recording...", "stars": 3 }, { "url": "\/study-help\/intermediate-accounting-volume-2\/application-of-yearsofservice-method-valente-company-has-five-employees-participating-1553749", "description": "(Application of Years-of-Service Method) Valente Company has five employees participating in its defined benefit pension plan. Expected years of future service for these employees at the beginning of...", "stars": 3 } ], "next_back_navigation": { "previous": "\/study-help\/questions\/can-you-please-help-me-solve-theseprovide-answers-to-check-2347240", "next": "\/study-help\/questions\/express-the-following-income-statement-information-in-commonsize-percentages-vertical-2347242" }, "breadcrumbs": [ { "name": "Study help", "link": "https:\/\/www.solutioninn.com\/study-help\/questions-and-answers" }, { "name": "Business", "link": "https:\/\/www.solutioninn.com\/study-help\/questions-and-answers\/business" }, { "name": "Finance", "link": "https:\/\/www.solutioninn.com\/study-help\/questions\/business-finance" }, { "name": "Fin510 Problem 2-12 Free Cash Flows Accounts payable $288.0 $240.0 Accruals 208.0", "link": "https:\/\/www.solutioninn.com\/study-help\/questions\/fin510-problem-212-free-cash-flows-accounts-payable-2880-2400-2347241" } ], "skill_details": { "skill_id": "13", "skill_name": "Finance", "parent_id": "1" } } "1" } }