final answers

A firm has a WACC of 7.6%. Calculate the intrinsic value of a share of stock of Company X (at t o) given the following information: Analysis Period: 4 years with FCFs as follows: Year 1: $4,200 Year 2: $4,400 Year 3: $4,800 Year 4: $5,600 Horizon period growth rate: 1 Debt: $15,000 Shares outstanding: 7,500 Based on the information given, calculate the intrinsic value of a single share of the firm's stock based on its Free Cash Flows