FINAL CALCULATION OF VALUE Guidance: Summarize the table below and what it is telling the reader. Amazon.com, Inc. (AMZN) Final Computation of Value As of December 31, 2018 Income Approach: Discounted Cash Flow Method Indicated Value of Equity Weight $ 74,663,300 100 % Weighted Value (rounded) $ 74,663,300 Indicated value with voting rights $ 74,663,300 Less: DLOC (Discount for Lack of Control) 15.0% (11,199,495) Marketable, minority value 63,463,805 Less: DLOM (Discount for Lack of Marketability) 25.0% (15,865,951) Nonmarketable, minority value $ 47,597,854 Value of a one-percent interest (in millions) $ 475,979