Answered step by step
Verified Expert Solution
Question
1 Approved Answer
Final Exam (Part I) 50 points Given the following information for Syarikat Co., find the WACC. The company's tax rate is 35%. Debt: 7,000 8%
Final Exam (Part I) 50 points | |||||||
Given the following information for Syarikat Co., find the WACC. The company's tax rate is 35%. | |||||||
Debt: 7,000 8% coupon bonds outstanding, 20 years to maturity, selling for 104% of par, bonds make semiannual payments | |||||||
Common Stock: 120,000 shares outstanding, selling for $82 per share, beta is 1.20 | |||||||
Preferred Stock: 10,000 shares preferred stock outstanding, $8.25 dividend, currently selling for $80 per share | |||||||
Market: 7% market risk premium and 4.5% risk-free rate | |||||||
Syarikat Company | |||||||
Tax Rate (T) | 35% | ||||||
Your task is the following: | |||||||
To find the weighted average cost of capital. But in oder to do so, you must find all the other component costs first. | |||||||
For instance in the case of debt, you must know the coupon rate, par value, years to maturity, payment, number of bonds outstanding, | |||||||
current price, and total value of the debt and the cost of debt before and after tax. You MUST show each calculation and the the final cost of debt. | |||||||
To simplify matters for you, all the variables are listed in the box for cost of debt. The same thing applies to the other costs and for calculating the weights. | |||||||
Using all these information, you calculate the WACC. | |||||||
Debt | Coupon Rate | Common Stock | P0 | ||||
Par Value | Beta | ||||||
Years to maturity | Market Premium | ||||||
Payment Schedule | Semi-annual | Risk-free Rate | |||||
Number of bonds | Shares outstanding | ||||||
Price as percent of par value | Total Value (# shares * share price) | ||||||
Current Price (Par value * selling % of par) | |||||||
Total Value (# bonds * price per bond) | rs = Rf+(RM - Rf) s | ||||||
FV | Cost of Internal Equity rs = | ||||||
PV | |||||||
N | Preferred Stock | P0 | |||||
PMT | Shares outstanding | ||||||
I/Y = | Dividend | ||||||
Cost of Debt (Annual YTM ) rd = | Total Value (# shares * share price) | ||||||
Weights | Total Market Value of the Firm = Total Value of Debt + Total Value of CS + Total Value of PS | rP = D / P0 | |||||
Total Market Value of the Firm = | |||||||
Cost of Preferred stock rP = | |||||||
Weight of Debt wd = Value debt / value of the firim | |||||||
Weight of CS wc = value of common stock / value of the firm | WACC = wc * rs + wp * rp + wd * rd * (1-T) | ||||||
Weight of PS wp = value of preferred stock / value of the firm | |||||||
WACC = |
Step by Step Solution
There are 3 Steps involved in it
Step: 1
Get Instant Access to Expert-Tailored Solutions
See step-by-step solutions with expert insights and AI powered tools for academic success
Step: 2
Step: 3
Ace Your Homework with AI
Get the answers you need in no time with our AI-driven, step-by-step assistance
Get Started