Answered step by step
Verified Expert Solution
Link Copied!

Question

1 Approved Answer

Final Exam (Part I) 50 points Given the following information for Syarikat Co., find the WACC. The company's tax rate is 35%. Debt: 7,000 8%

Final Exam (Part I) 50 points
Given the following information for Syarikat Co., find the WACC. The company's tax rate is 35%.
Debt: 7,000 8% coupon bonds outstanding, 20 years to maturity, selling for 104% of par, bonds make semiannual payments
Common Stock: 120,000 shares outstanding, selling for $82 per share, beta is 1.20
Preferred Stock: 10,000 shares preferred stock outstanding, $8.25 dividend, currently selling for $80 per share
Market: 7% market risk premium and 4.5% risk-free rate
Syarikat Company
Tax Rate (T) 35%
Your task is the following:
To find the weighted average cost of capital. But in oder to do so, you must find all the other component costs first.
For instance in the case of debt, you must know the coupon rate, par value, years to maturity, payment, number of bonds outstanding,
current price, and total value of the debt and the cost of debt before and after tax. You MUST show each calculation and the the final cost of debt.
To simplify matters for you, all the variables are listed in the box for cost of debt. The same thing applies to the other costs and for calculating the weights.
Using all these information, you calculate the WACC.
Debt Coupon Rate Common Stock P0
Par Value Beta
Years to maturity Market Premium
Payment Schedule Semi-annual Risk-free Rate
Number of bonds Shares outstanding
Price as percent of par value Total Value (# shares * share price)
Current Price (Par value * selling % of par)
Total Value (# bonds * price per bond) rs = Rf+(RM - Rf) s
FV Cost of Internal Equity rs =
PV
N Preferred Stock P0
PMT Shares outstanding
I/Y = Dividend
Cost of Debt (Annual YTM ) rd = Total Value (# shares * share price)
Weights Total Market Value of the Firm = Total Value of Debt + Total Value of CS + Total Value of PS rP = D / P0
Total Market Value of the Firm =
Cost of Preferred stock rP =
Weight of Debt wd = Value debt / value of the firim
Weight of CS wc = value of common stock / value of the firm WACC = wc * rs + wp * rp + wd * rd * (1-T)
Weight of PS wp = value of preferred stock / value of the firm
WACC =

Step by Step Solution

There are 3 Steps involved in it

Step: 1

blur-text-image

Get Instant Access to Expert-Tailored Solutions

See step-by-step solutions with expert insights and AI powered tools for academic success

Step: 2

blur-text-image_2

Step: 3

blur-text-image_3

Ace Your Homework with AI

Get the answers you need in no time with our AI-driven, step-by-step assistance

Get Started

Recommended Textbook for

Corporate Finance Core Principles and Applications

Authors: Stephen Ross, Randolph Westerfield, Jeffrey Jaffe, Bradford

3rd edition

978-0077971304, 77971302, 978-0073530680, 73530689, 978-0071221160, 71221166, 978-0077905200

More Books

Students also viewed these Finance questions

Question

Identify the major liability loss exposures of business firms.

Answered: 1 week ago