Final Question: How much additional debt will be estimated using this pro forma balance sheet? (Round to nearest dollar.)

Seve Homework: Chapter 12 Homework Score: 0.45 of 1 pt P12-11 (similar to) 7 of 77 HW Score: 77.227.5.45 of 7 pts Question Help Proforma balance sheet Nest year National Beverage Company will increase its plant, property and end by 54,064.000 hap p en The ones wil grow by our recevable will grow by 24 and reduced by Sis to help finance the expansion Assumewers accounts wil roman he same and the company will use long term to Finance the remaining experson costs to change common stock ormandaron and the balance sheet in the popup window for National Beverage Company for 2013, prepare a proforma balance sheet for 2016 How much a n d will the company need using this proforma bence sheet securities will be ng so on ASSETS Current assets LIABILITIES Current abilities Accounts payable Marketable securitas Accounts receive Total current liabilities ong-term bies Total current assets Long term det Plant property, and equipment Total long-term liabilities Good Totalbes OWNERS' EQUITY Total long-term assets Common stock Ratinden TOTAL LIABILITIES AND OWNERS' EQUITY TOTAL ASSETS Enter any number in the edit fields and then click Check Answer Check Awer remaining 4 mm i Data Table teiv. om for 5,690,000 3,298,000 8,988,000 Balance Sheet for the Year Ending December 31, 2013 ASSETS LIABILITIES Current assets Current liabilities Cash 2,443,000 Accounts payable Marketable securities 1,659,000 Other current liabilities Accounts receivable 2,726,000 Total current liabilities Inventories 1,688,000 Long-term liabilities Total current assets 8,516,000 Long-term debt Long-term assets Other long-term liabilities Plant, property, and equipment $ 13,670,000 Total long-term liabilities Goodwill 1,450,000 Total liabilities Intangible assets 6,423,000 OWNERS' EQUITY Total long-term assets $ 21,543,000 Common stock Retained earnings Total owners' equity TOTAL LIABILITIES AND TOTAL ASSETS 30,059,000 OWNERS' EQUITY 1,308,000 2,898,000 4,206,000 13,194,000 6,804,000 10,061,000 16,865,000 30,059,000 Print Done