Finance Co lent $8.4 million to Corbin Construction on January 1, 2021. to construct a playground, Corbin signed a three-year 4% Installment note to be paid in three equal payments at the end of each year (FV of $1. PV of S1, FVA of $1. PVA O $1. FVAD of 31 and PVAD of S1) (Use appropriate factor(s) from the tables provided.) Required: 1. Prepare the journal entry for FinanceCo's lending the funds on January 1, 2021. 2. Prepare an amortization schedule for the three-year term of the Installment note. 3. Prepare the journal entry for the first installment payment on December 31, 2021 4. Prepare the journal entry for the third Installment payment on December 31, 2023 Complete this question by entering your answers in the tabs below. Real Reg 1 3 and Prepare an amortization schedule for the three-year term of the installment note. (Enter your answers in whole dollars) Dec 31 Cash Payment Effective interest Degrease in Balance Outstanding Balance 2021 2022 2023 Req13 and 4 > FinanceCo lent $8.4 million to Corbin Construction on January 1, 2021, to construct a playground Corbin signed a three year, 4% Installment note to be paid in three equal payments at the end of each year (FV of $1. PV of $1, FVA of S1, PVA of $1. FVAD of $1 and PVAD of $1 (Use appropriate factor(s) from the tables provided) Required: 1. Prepare the journal entry for FinanceCo's lending the funds on January 1, 2021. 2. Prepare an amortization schedule for the three-year term of the installment note. 3. Prepare the joumal entry for the first installment payment on December 31, 2021. 4. Prepare the journal entry for the third installment payment on December 31, 2023 Complete this question by entering your answers in the tabs below. Reg 2 Red 1 3 and Prepare the journal entries for FinanceCo's lending the funds on January 1, 2021, the first installment payment on December 31 2021 and the third installment payment on December 31, 2023. (If n ntry is required for a transactionavent, select "No ournal entry required in the first account field. Enter your answers in whole dollars.) View transaction list Journal entry worksheet 1 2 3 Record the journal entry for Finance Co's lending the funds on January 1. 2021. Notes Enter debits before credits Debit Cred January 01, 2021 Record entry Clear entry View general Journal C Reg 2 TABLE 1 Future Value of $1 FV = $1(1 + i)" 70% ml 1.% 1.5% 2.0% 2.5% 3.0% 3.5% 4.0% 4.5% 5.0% 5.5% 6.0% 1 1.01000 1.01500 1.02000 1.02500 1.03000 1.03500 1.04000 1.04500 1.05000 1.05500 1.06000 2 102010 1.03022 104040 1.05063 1.06090 107123 1.08160 1.09203 1.10250 1.11303 1.12360 3 1.03030 1.04568 1.06121 1.07689 1.09273 110872 1.12486 114117 1.15763 1.17424 1.19102 4 1.04060 106136 1.08243 1.10381 1.12551 1.14752 1.16986 1.19252 1.21551 1.23882126248 5 1.05101 1.07728 1.10408 1.13141 1.15927 1.18769 1.21665 1.24618 1.27628 1.30696 1.33823 1.07000 1.14490 1.22504 131080 140255 1.08000 1.16610 1 25971 136049 1.46933 10.0% 1.09000 1.10000 18810 1.21000 1.29503133100 1.41158 1.46410 1.53862 1.61051 11.0% 111000 1.23210 136763 1.51807 1.68506 12.0% 1.12000 1.25440 1.40493 1.57352 1.76234 20.0% 1.20000 1.44000 1.72800 2.07360 2.48832 61.06152 1.09344 1.12616 1.15969 1.19405 1.22926 1.26532 1.30226 1.34010 1.37884 7 1.07214 L10984 1.14869 1.18869 122987 1.27228 1.31593 136086 1.40710 1.45468 8 1.08286 1.12649 1.17166 1.21840 1.26677 1.31681 1.36857 1.42210 1.47746 1.53469 9 1.09369 1.14339 1.19509 1.24886 130477 136290 142331 1.48610 1.55133 1.61909 10 1.10462 1.16054 1.21899 1.28008 134392 1.41060 1.48024 1.55297 1.62889 1.70814 1.41852 1.50073 1.50363 1.60578 1.59385171819 1.68948 183846 1.79085 9 6715 1.58687 171382 1.85093 1.99900 2.15892 1.67710 1.82804 1.99256 2.17189 2.36736 1.77156 1.87041 97382 1.948722.07616 2.21068 2.14359 2.30454 2.47596 2.35795 2.55804 2.77308 2.59374 2.839423.10585 298598 3.58318 4.29982 5.15978 6.19174 11 1.11567 1.17795 1.24337 1.31209 1.38423 1.45997 1.53945 1.62285 12 1.12683 1.19562 126824 1.34489 1.42576 151107 160103 1 69588 13 113809 121355 1.29361 137851 146853 1.56996 166507 177220 14 1.14947 1.23176 1.31948 1.41297 1.51259 1.61869 1.73168 1.85194 15 1.16097 1.25023 1.34587 1.44830 1.55797 1.67535 1.80094 1.93528 1.71034 1.802091.89830 1.79586 1.90121201220 88565 200577 2.13293 1.97993 2 11609 2.26090 2.07893 2.23248 2.39656 2.10485 225219 2.40985 2.57853 2.75903 2.33164 2.51817 2.71962 2.93719 3.17217 2.58043 2.85312 3.15176 3.47855 281266 3.13843 3.49845 3.89598 3.06580 3.452273.88328 436349 3.341733.79750 4.31044 4.88711 3.64248 4.17725 4.784595,47357 7.43008 8.91610 10 69932 12.83918 15.40702 18.48843 22.18611 16 1.17258 126899 137279 1.48451 1.60471 1.73399 1872.98 2.02237 2.18287 2.35526 17 1.18430 1.28802 1.40024 1.52162 1.65285 1.79468 1.94790 2.11338 2.29202 248480 18 1.19615 130734 1.42825 1.55966 1.70243 1.85749 2.02582 220848 2.40662 2.62147 19 1.20811 132695 1.45681 1.59865 1.75351 192250 2.10685 2.30786 2.52695 2.76565 20 1.22019 1.34686 1.48595 1.63862 1.30611 1.98979 2.19112 2.41171 2.65330 291776 2.54035 2.69277 2.85434 3.02560 3.20714 2.95216 3.42594 3.15882 3.70002 3.379933.99602 361653 4.31570 3.86968 466096 397031 4.32763 5.05447 5.89509 4.717125.55992654355 5.14166 6.11591 7.26334 5.60441 6.72250806231 6.86604 7.68997 861276 9.64629 31.94800 38.33760 21 1.23239 1.36706 1.91567 1.67958 1.86029 2.05943 2.27877 2.52024 2.78596 3.07823 3.39956 4.14056 5.03383 25 1.25243 145095 1.64061185394 2.09378 2.36324 2.60584 3.00543 3.38635 3.813394291875.427436.84848 30 134785 1.56308 1.81136 2.09757 2.42726 2.80679324340 3.74532 432194 4.98395 5.743497 01226 10.06266 40 1.48886 1.81402 2.20804 2.68506 3.26204 395926 4.80102 5.81636 7.03999 8,51331 10.28572 14.97446 21.72452 6.10881 740025 8.94917 10.80385 46.00512 8.62308 1081471 13.58546 17.00006 95.39622 13.26768 17.44940 22.89230 29 95992 237.37631 31.40942 45.25926 65,00087 93.05097 1469.77160 TABLE 2 Present Value of $1 PV 51 - 11 + 1) w 10% 15% 20% 2.5% 3.04 3.84 4 .0% 4,5% 5.0% 5.5% 6.0% 70 1.0% 0.046 10.0% 11.0% 12.09 20.0% 1 0.99010 0.98522 0.98039 097061 0.97087 0.96618 0.96154 0.95694 098238 0.94787 0.94340 093458 0.92591 0.91743 0.90909090090 0.89286 0.83333 2 0.98030 0.97066 0.96117 095181 0.94260 0.93351 0.92456 09157) 0.90703 0.89845 0.89000 0.87344 085734 0.84168 0.82645 0.81162 0.79719 0,69444 3 0.97059 0.95632 094232 0.928.60 0.91514 0.0019 0.88900 0.87630 0.86384 0.85161 0.83962 0.81610 0.79383 0.77218 075131 0.73119 0.71178 0.57870 4 0.95098 0.94218 0.92385 0.90595 0.31319 0.87144 0.85480 0.83656 082270 0.80722 0.79209 0.76390 0.73503 0.70843 0.05301 0.65873 0.63552 0.48225 5 0.95347 0.92826 0.90573 088385 0.86261 0.81197 0.82199 0.80245 0.78353 0.76513 0.74726 0.71299 0.68058 0.64993 0.62092 0.99945 0.56743040185 6 0.94205 0.91454 0.88797 0.86230 0.8.3748 0.81350 0.79031 0.76790 0.74622 0.72535 0.70496 0.4664 0,63017 0.59627 0.56447 0.53464 0.50663 0.33490 7 093272 0.90103 0.87056 0,84127 0.81309 0.78599 0.75092 073483 0.71056 0.68744 066506 062275 0.58349 054703 0.51316 0.48166 0.45235 027908 8 092348 0.88771 0.65349 0.82075 0.78941 0.75941 0.73069 0.70919 067684 0.65160 0.62741 0.58201 0.54027 050187 0.46651 0.43393 040388 0.23257 9 091434 0.87459 0.83676 0.80073 0.76642 0.73373 0.70259 0.67290 0.64461 0.01763 0.59190 0.54393 0.0025 0.46043 042410 039092 0.30001 0.19381 10 0.90529 0.86167 0.82035 0.78120 0.74409 0.70892 0.67556 0.64393 0.61391 0.58543 0.55839 0.50835 046319 0421 038556 0.35218 0.32197 0.16151 11 0.89632 0.84893 0.80426 0.76214 0.72242 0.65495 0.64958 0.61620 0.58468 0.55491 0.52679 6.47509 0.42888 0.38753 0.35040 031728 0.28748 0.13459 12 088745 085699 0.78849 0.24356 0.70138 066175 06240 0.58966 0.55684 0.52598 0.496970444010397101555011863 028584 0.25668 0.11216 13 087866 0.82403 0.77303 0.72542 0.68095 0.63940 060057 0.56427 0.53032 0.49856 0.46884 041496 0.36770 0.32618 026966 0.25751 0.22917 0.09346 14 0.86996 0.81185 0.75788 0.70773 0.66112 061778 057348 0.53997 0.50507 0.47257 0.64230 0.38782 0.34046 0.29925 026333 0.23199 0.20462 0.07789 15 0.86135 0.79985 0.74301 0.69047 0.64156 0.59589 0.55526 0.51672 0.48102 044793 041727 0.36245 0.31524 0 27454 0.23939 0.20900 0.15270 006491 16 0.85282 0.78803 0.72845 0.67362 0.62317 0.87671 0.53391 0.49447 045811 042458 0.30365 0.88873 0.29189 0.25187 0.21763 0.18829 0.16312 0.05409 17 084438 0.77639 0.71416 0.65720 0.60502 055720 0.51337 0.47318 043630 040045 0.37136 0.51657 0.27027 028107 019754 0.16963 0.14564 0.04507 18 083602 0.76491 0.70016 0.64117 0.58739 0.53836 0.49363 045780 041552 038147 0.35034 0.29586 0.25025 0.21199 0.17986 015282 013004 003756 19 0.82774 0.75361 0.68643 062553057029 0.52016 047464 0.49330 0.39573 036158 0.33051 0.27651 0.23171 0.194400163510137630116110,03130 20 0,81954 0.74247 0.67297 0.61027 0.55368 0.50257 0.45639 0.41464 0.37689 034273 031180 0.25842 0.21455 0.17843 0.14864 0.13403 0.10367 0.02008 21 0.81143 0.73150 0.65078 0.50539 0.53755 0.48557 0.43883 0.39679 0.35894 0.33486 0.29416 0.24151 0.19866 0.16370 0.13513 0.1174 0.09256 0.02194 24 0.78757 0.69954 0.621720 55288 0.9193 0.43796 0.39012 0.34770 0.31009 0.27666 0.2.4698 0.19215 0.15770 0 126100 101 005170 0.06583 001255 25 0.77977 0.68921 0.60953053939 0.47761 042315 0.37512 0.33273 0.29530 0.36223 0233000.18425 0.14602 0.11597 009230 007361 0.0582 0.01015 28 0.75634 0.65910 0.57437 0S0088 0.43705 0.18165 0.33348 0.29157 0.25509 0.22332 019563 015010 011591 008955 000934 00382 0.04157 0.00607 19 074934 0.64936 0.56311 045806 0.42435 036875 0.32065 0.27902 024295 0.21168 0.18156 014056 010733 008215 0.06304 004549 0.03738 0.00506 30 0.74192 0.63976 0.55207 0.47674 0.41199 0.35628 0.30832 0.26700 0.23138 0.20054 0.17411 0.13137 0.00038 0.07537 0.05731 0.04368 0.03338 0.00421 31 0.73459 063031 054125 046511 0.30099 0.34423 0.29646 0.25550 012036 019018 0.16125 0.1227 0.09202 0.00015 0.05210 0.01935 0.01980 0.00353 400 .67165 0.55126 0.45289 0.37243 0.30056 0.25257 0.206290.17193 0.14205 011746 0.09720 006678 0.04001 0.03184 0.02209 0.01538 0.01075 0.00068 TABLE 3 Future Value of an Ordinary Annuity of $1 FVA - (1+1)"-1 1.09 1.596 2.096 2.59 3096 3.5 4096 10.09 11.0% 20.0% 1.0000 1 2 3 1.0000 20100 30301 10000 2.0150 30452 10000 20200 3.0604 10000 20350 3.0756 10000 2.0300 3.0909 10000 20350 31062 1.0000 2.0400 3.1216 20150 1.0000 20500 3.1525 20550 20000 31370 12.0% 10000 2.1200 33744 4.7793 6.3525 10000 10000 10000 20000 2.0800 2.0900 321493.2464 3.2751 44399 4506145731 5.7507 55606 59847 1.000 21000 3.3100 46410 6 1051 1.0000 2.2000 3.6400 1.0000 2.1100 3.3421 4.7097 6.2278 31680 43423 5.5811 3.1536 43746 5.6371 42352 43101 5 51010 5.1523 5.2040 52563 53091 53625 5.4163 5.4707 5.5256 7.4416 6019 6 7 8 9 10 6.1520 6.2296 72135 73230 8.2857 8.4328 9.3685 9.5593 104622 10.7027 6.3081 7.4343 8.5830 9.7546 10 9497 6.3877 7.5474 87361 9.9545 11 2034 64684 6.5502 6.6330 766257779478983 889239.051792142 101591 10.3685 10.5828 11 4639 11.7314 12.0061 9.5491 9.8975 11.4913 1506 7.1533 7.3359 8.6540 89228 10.2598 10.6366 11 9780124876 13.8164 14.4866 92004 9.4872 11.028511.4959 13.0210 13.5795 15 1929 15.9374 7.9129 9.7833 11.8594 14.1640 167220 8.1152 10.0890 12 2997 14.7757 17.5487 9.9299 129159 16 4991 20 7989 25.9587 11 12 13 14 15 11.5668 12.6825 13 8093 149474 16 0969 11.8633 12.1687 12.4835 13.0412 13.4121 13.7956 14.2368 14.6803 15.1404 15.4504 15.9739 16.5190 16 6821 17.2934 179319 12.8078 14.1920 156178 17.0863 18.5989 13.1420 14.6020 16 1130 17.6770 19.2957 13.4864 15.0258 16.6268 18.2919 20.0236 15.7836 16.6455 18.9771 20140621 4953 242149 231290 27 1521 17.5603 18.5312 19.5614 20.6546 201407213543 22713224 1331 229534 24.5227 26.2116 28.0291 26 0192 279750 30.0949 32 3926 293609317725344054 37.2797 32.1504 39.5805 48.4966 59 1959 72.0351 20.7841 22.4087 23 2700 16 17.2579 17.9324 18.639319.3802 20.1569 20.9710 21.8245 17 18.4304 19.2014 20.0121 20 8647 217616 22.7050 23.6975 18 19 6147 204894 21.4123223863 23 4144 24 4997 25 5454 19 20 8109 21.7967 22 8406 23 9460 25.1109 26.3572 276712 20 220190 23.1237 24 2974255447 26870428 2797 29.7781 22.7193 23.6575 24.7417 25.8404 26.855128.1324 24.6411 25.6725 27.8881 30.3243 26 9964 28.2129308402 33.7502 294512309057 339990374502 33.0034 35.9497 40.5447 41.301345 5992 39.1999 42.7533 87.4421 44.5008 48 8837 1059306 $0.395955.7497 128.1167 63.4397 154.7400 6420287205241866880 313714 330660348683 36.7856 409955 45 7630 51 1601 57 2750 21 23.2392 24.4705 25.783337.1833 18.6765 30.1095 31.969233.783135.7193 37.786139991744.652 .4229 58.7645 64.0025 72.2651 81.6087 225.0256 30 34784937538740568143.9027475754 51.6227 56.084961.0071 66 438872.4355 79058294.4008113281213630751644940 199.0209241332711818816 4048886454 2679604020674026 75 4013 34.55039502551070303 120 7998 136.6056154.7620 199551259056137.8824 442.5936551 8261 767.0914 7343.8578 TABLE 4 Present Value of an ordinary Annuity of $1 PVA- 6.09 1 2 3 4 10% 1.5% 2.0% 0.99010 0.98522 0.98039 1.97040 1.95588 1.94156 294099291220 2.88388 390197 385436380773 435343478364 471346 2.5% 3.0% 3.5% 5.5% 097561097087 096618 096154 0.95094 0.94787 192742 1.91347 1.89989188609 1.87267 184632 2.85602 2.82861 2.80164 2.77509 2.74896 2.72325269793 3.76197 3.71710 367308362990 358753354595350515 4.64583 457971451505 445152438998432948 427028 7.09 0 93458 1 80802 2.62432 338721 410020 3.0% 0.92593 1.78326 2.57710 331213 3.99271 0.0% 0.0% 10% 12.0% 20.0% 091743 090909 0.90090 0.89286 0.83333 175911 1.73554 1.71252 1.69005 1.52778 2.53129 2.48685 2.44371 2.40183 2.10648 323972 3.169873.10245303735 2.58673 3.889653 .79079 3.69590 3.60478 2.99061 3 421236 6 7 8 9 10 5.79545 672819 7.65168 8.56602 9.47130 5.69719 6.59821 7.48593 8.36052 9.22218 5.60143 6.47199 732548 8.16224 8.98259 5.508135.41719 5.32855 6.34939 623028 7.170147.01969 7970877786117.60769 8.75206 8.53020 8.31661 S157875.07569 4.99553491732 4.76654 5.89270 5.78637 568297 558238 538929 6.59589 6.46321 633457620979 5.97130 6.95220 6.801696,51523 7.72173759763 730009 7.02358 4.62388 5.20637 5.74664 6.24689 6 71008 4.45592 435536 4.23054 41141332551 5.03295486842 4.71220 456376 3.60459 5.53482 5.33493 5.14612496764 383716 5.99525 5.759025.537055.32825 4.03097 6,41766 6 14457 5.88923 5.65022 419247 11 10.36763 10.07112 9.786859.51421 9.252629.00156 121125508 10.90751 10.57534 10 25776 9.95400 966333 13 12.13374 1173153 11.34837 10.98319 1063496 10.30274 14 13.00370 12.54338 12.10625 11.69091 11 29607 10.92052 15 13 56505 1334323 12.84926 12.38138 1193794 11 51741 3.70048 8.82892 8.30641 8.092547.88687 8.61852 8.38384 998565 9.68285 939357 885268 10.56312 10 22283 289864 9.29498 11.11539 10.73955 10 379661003758 9.71225 7.49867713896 794269 7.53608 8.35765790378 8.245478.24424 910791 855948 6.80519 6.49506 6.20052 5.93770 4.32706 7.16073 681369 6.49236 6.19437 443922 748690 7.10336 6.74987 642355 453268 7.78615 7.36669 6.98187 6,62817 461057 8060697.60608 7.19087 681086 4.67547 17 15 56225 14.90765 14.29187 13.71220 13.16612 12 65132 12.16567 11.70719 11.27407 10.86161 10.47726 9.76322 18 16 39827 1567256 14.99203 14 35336 13.75351 13 1898 12.65930 12 15999 11 689591124607 1082760 10 05909 19 172001 16 42617 1567346 1497889 1432380 1370934 1311394 12 59329 12.08532 11.60765 11151110100 20 1804555 17.16564 1635143 15.58916 14.877471021240 13.59033 13.00794 12.46221 11.95038 11.46992 10 59001 9.12164 8.54363 8.02155 754879711963 4.77463 9.37189 8.75563 8. 20141 7.70162724967 481219 0 000 9501 8364927839297.36578 484350 981815212855 8.51356 7.96333 7.46944486958 21 18.8500 17.00014 19.01121 16.18455 15.41502 14.60707 14.02916 13:40472 12.82115 12.27524 11. HON 10. 25 2202316 20.71901 19.52346 18.42438 17.41315 18.48151 15.620 14.878211409394 13:413932 30 25.80771 24.01584 22.39616 20.93029 19.60044 183920517.39203 16 389 1532451453375 13.78453 0901 4032.834692991585 2735548 25 10278 23.1147 2135502 19.79277 1840158 17.15909 1604512 15.046 13.39171 10.01680 9.29224 8.648698,07507 7.56200 4.80132 10.6478 98258 9.07704 842124 2.84314 494759 25778 10.27365 9.42691 8.693798.05518 4.97894 11 92461 10.75736 9.77905895105 824378499650 TABLE 5 Future Value of an Annuity Due of $1 FVAD = X (1+) 1 1.09 1.0100 2.0301 3.0604 4.1010 51520 1.5% 10150 20452 3.0909 4.1523 52296 2.0% 1.0200 2.0604 3.1216 4.2040 5.3081 2.5% 10250 2.0756 3.1525 4.2563 53877 3.0% 3.5% 4.0% 4.5% 1.0300 10350 1.0400 1.0450 2.0909 2.1062 2.1216 2.1370 3.1836 3.21493.24653 2782 4.3091 43625 4.4163 54684 5.5502 56330 5.7169 2 5.0% 5.5% 6.0% 10500 10550 10600 2.15252.16802.1836 3.3101 3.3423 3.3746 7.0% 1.0700 2.2149 3.4399 8.0% 10800 2.2464 3.5061 0.0% 1.0900 2.278 3.5731 0.0% 1.1000 2.3100 3.6410 11.0% 1100 2.3421 3.7097 12.0% 1.1200 2.3744 3.7793 20.0% 12000 2.6400 4.3680 6.4416 89299 3 4 $ 5.8019 58881 59753 6.1533 63359 6.5233 67156 691297 1152 6 7 8 9 10 6.2135 6.32306,4343 6.5474 6.6625 6.7794 6.89837.019271420 7.2669 7,3938 72857 74328 7.5830 7.7361 789238.0517 82142 8.3800 85491 8.7216 8.3685 8.5593 8.7546 89545 9.1591 9.36859.5828 9.8021 10.0266 10.2563 10.4913 9.4622 9.7027 9.9497 10.2034 10.4639 10.7314 11.0061 11.2882 11.5779118754 12.1808 10.5668 108633 11.1687 11.4835 11 8078 12 1420 12.4864 12.8412 13.2068 13.5835139716 7.65407.9228 9.6366 109780 11 4876 12.8164 13.4866 14.7836 15.6455 8.2004 10.0285 12.0210 14.1929 165603 8.4872 10.4359 12.5795 14.9374 175312 8.78339,0890 10.8594 11 2997 13.1640 13.7757 15.7220 16.5487 18.5614 19.6546 11.9159 15 4991 19.7989 24.9587 31.1504 11 11.6825 12.0412 12.4121 12.7956 13.1920 13.6020 14.0258 12 12 8093 13.2368 13.6803 14.1404 14.6178 15.1130 15.6268 13 139474 14.4504 14.9739 15.5190 16.086316.6770 17.2919 14 15.0969 15.6821 16.2934 16.9319 17.5989 18.2957 19.0236 15 16.2579 169324 17.6393 18.3802 19.1569 19.9710 20.8245 14.4640 16.1599 17.9321 19.784 24.7193 14.9171 16.7130 18.5986 20.5786 22.6575 15.3856 17.2868 19.2926 21.4087 23.6411 15.860916.8885 17.8821 19.1406 20.0151 21550S 22.2760 24.1290 24.6725 26.8881 17.9771 20.4953 232149 26 1521 29 3243 19.1407 21.9534 25.0192 283609 32.0034 20.3843 23.5227 26.9750 30.7725 34 9497 21.713223.1331 25 2116 27.0291 29.0949 31.3926 33.4054 36.2797 38.1899 41.7533 38.5805 47.4966 58.1959 710351 86.4421 16 17.430418.2014 19.0121 19.8647 20.7616 21.7050 22.697523.7417 17 18.6147 194894 20.4123 21.3863 22.4144 234997 24.645425.8551 18 19.8109 20.7967 21.8406 22.9460 24.1169 25.3572 26.6712 28.0636 19 21 0190 22.1237 23 2974 24.5447 25 8704 27.2792 28 7781 30.3714 20 22.2392 234705 24.7833 26.1833 27.6765 29.2695 30969232.7831 24.8404 25.9964 27.2129 29.840232.7502 35.9737 39.5447 43.5003 27.1324 284812 29.9057 329990364502 40,301344.5992 493959 29.5390 31.1027 32.7600 36.3790 40.4463 45.0185 50.1591 55.9995 32.0660 33.8683 35.7856 399955 447620 50.1601 56.2750 63.2028 34.7193 36.786138.992743.865249.4229557645 63.0025712051 47.8837 104.9306 54.7497 127.1167 62.4397 153.7400 710524 185.6880 80.6987224 0256 21 23.4716 24.8376 26.2990 27.8629 29.5368 31.3289 33.2480 35.3034 25 28 5256 305140326709 35.0117 37.5530 403131433117 46.5706 30 35.1327 38.1018 41.3794 45.0003 49.0027 53.4295 58.3283 63.7524 40 49 3752 55 081961.6100 69.0876 77.6633 87.5095 98.8265 111.8467 37.5052 39.8643 42.3923 48.0057 54.4568 61.8733 50.1135539660 58.1561 67.6765789544 92.240 697608 764194 83.8017 101.0730 122 3459 148.5752 126 8398 144 1189 1640477 213.6096 279.7810 368.2919 70.4027 80.2143 91.5026 270.0307 108.1818 126.9988 149 3339 566 3773 1809434 220.9132 270,2926 1418.2579 486.85186458269859.1424 8812.629-4 TABLE 6 Present Value of an Annuity Due of $1 PVAD = - - *(1+1) 1 7 1.0% 1.00000 1.99010 2.97040 3.94099 4.90197 1.5% 100000 1.98522 2.95588 3.91220 435438 2.0% 1.00000 1.98039 294156 3.88388 4.80773 2.5% 100000 1.97561 2.92742 3.85602 4.76197 3.0% 100000 1.97087 2.91347 3.82861 471710 3.5% 4.0% 4.5% 100000 100000 100000 1.96018 1.96154 1.95694 2.899692.886092.87257 380164 3.77509 467308 462990 458753 5.09 100000 195338 2.8594L 372325 4.54595 5.84 100000 100000 194787194340 2.84632 2.83339 3.69793 3.67301 4.S0S15 446511 3 4 5 7.096 8.0% 0.0% 10.0% 11.0% 12.0% 20.0% 100000 1.00000 100000 100000 100000 1.00000 1.00000 1.93458 1.92593 1.91743 1 90909 1.90090 1.89286 1.83333 2.80802 2.78326 2.75911 2.73554 2.71252 2.69005 2.52778 3.62432 3.57710 3.53129 3.48685 3.44371 3.40183 3.10648 438721 4312134.239724169874.10245 4.03735 3.58873 517 31236 5.100204.992714.58965 4.79079 4.69590 4.60478 3.99061 6 7 5.853435.78264 679545 6.69719 7.72819 759821 5.71346 6 60143 747199 5.64583 5.57971 6.50513 6.41719 7.34939723028 5.99$ 59172576654 562285 5.45592535526 5.23054 5.11141 4.32551 $ SSos S4518 538993531949 632855 6.2014 515737 607569 711454 7 000S 6.892067617 787196 7.73274 2.59589740321 3.607698.4353326879 8.10782 6.08297 658238 6.389296 .20637 6.03295 5.868425 .71223 5.56376 4.60459 9 10 8.65168 8.48593 8.32548 9.566029360529.16224 8.17014 8.01969 8.97087878611 733457 7209796.97130 7.952207801697.51523 6.74664 6.53482633493 6.14612 5.96764 4.83716 7.2469 6995256.75902 6.53705 632825 503097 1 10.47130 10.22218 9.98259 9.75206 9.53020 9.31661 0.110908.01272 8.72173 8.53763 8.360098.02358 7.71008 12 1136763 11.07112 10.7868510 51421 10 25262 10.001559 760489.52892 930041909254 888687349867 813896 13 12.25508 11 90751 11.57534 11.25776 10.95400 10.66333 10.38507 10.11858 9.86325961652938384 894269853608 14 13.13374 12.73153 12.34837 11.98318 11.63496 11.30274 1098585 10.68285 10.39357 10.11708 985368933765 890373 15 14.00370 1354338 13.10625 1269091 1229607 1192052 11.583121122283 10 99564 10 58965 10 294989.14547 92424 7.41766 714457 6.88933 6.65022 5.19347 780519 7.49506 720652693770 532706 8.16073 781169 749236719437 543922 8.43690810336 7.74987742355 553268 8.78615 336669798187 762517 5.61057 16 14.56505 14.34313 13.54916 1338158 12.93794 12.51741 12.11839 11.73955 11.37966 11.03758 10.71225 10.10791 9.559489.000 3.60 3.190577.81036 5.67547 17 15.71787 15.13126 14.57771 14.05500 13.56110 13.09412 12.65230 12.23402 11.83777 11.46216 11.10590 10.44665985137 931256 8.82371 8.37915 7.97399572956 13 16.56225 15.90765 15.29187 14.71220 14.16612 13.65132 1316567 12,70719 12.27407 11.86461 11.47726 10.16322 10.121649543639.02155 8.548793.11963 5.77463 19 17.39827 16.67356 15.99303 15.35336 14.75351 14.18968 13.69930 1315999 1268959 12.24607 11.82700 11.05909 10.3710 971563920141 8.70162 8.21967 5.81219 2018 23601 1742617 16.67840 15.97859 15.32350 14.70984 14.13394 13.5939 13.08532 12.60765 12.15812 11.33560 10.60360995019304283020 1.3657854350 21 19.04555 18.16864 17.35143 16.5916 15.87747 15.21240 14.59033 14.00794 13.46331 12.95038 11.46092 11.59401 10.81815 10.1258 25 22 243392103041 1990393 15.58499 1793554 17.05837 16.34696 1549548 14798641415170 13.55036 12.159311.52875 10.70661 36 36 065794376082040 2145355 20.15845 19.03577 17.9837 17.02189 16 4107 15.33310 1455072 137762 12.15811 11.1982 40 33.16303 303615870259357044 2350322210250205451971956 18 01704 16.92306 15.94907 H200 12.8758 117355 .313568.96333 8.469445.86958 998474 934814 878432593710 10.10951265011 9.02151597472 10.15096993567 923303 S99592