Answered step by step
Verified Expert Solution
Link Copied!

Question

1 Approved Answer

Financial data for Bridger Inc. for last year are as follows: BRIDGER INC. Balance Sheet Ending Balance Beginning Balance Assets Cash $ 155,000 $ 150,000

Financial data for Bridger Inc. for last year are as follows:

BRIDGER INC. Balance Sheet
Ending Balance Beginning Balance
Assets
Cash $ 155,000 $ 150,000
Accounts receivable 410,000 270,000
Inventory 420,000 480,000
Plant and equipment, net 725,000 740,000
Investment in Brier Company 500,000 470,000
Land (undeveloped) 320,000 320,000
Total assets $ 2,530,000 $ 2,430,000
Liabilities and shareholders equity
Accounts payable $ 290,000 $ 320,000
Long-term debt 1,000,000 1,000,000
Shareholders equity 1,240,000 1,110,000
Total liabilities and shareholders equity $ 2,530,000 $ 2,430,000

BRIDGER INC. Income Statement
Sales $ 4,020,000
Operating expenses 3,417,000
Operating income 603,000
Interest and taxes:
Interest expense $ 125,000
Tax expense 205,000 330,000
Net income $ 273,000

The company paid dividends of $122,000 last year. The Investment in Brier Company on the balance sheet represents an investment in the common shares of another company.

Required: 1. Compute the companys margin, turnover, and ROI for last year. (Round your intermediate calculations and final answers to 2 decimal places.)

2. The board of directors of Bridger Inc. has set a minimum required return of 20%. What was the companys residual income last year?

Middleton Associates is a consulting firm that specializes in information systems for construction and landscaping companies. The firm has two officesone in Toronto and one in Vancouver. The firm classifies the direct costs of consulting jobs as variable costs. A segmented contribution format income statement for the companys most recent year is given below:

Office
Total Company Toronto Vancouver
Sales $ 1,050,000 100.0 % $ 150,000 100 % $ 900,000 100 %
Variable expenses 585,000 55.71 45,000 30 540,000 60
Contribution margin 465,000 44.29 105,000 70 360,000 40
Traceable fixed expenses 153,000 14.57 63,000 42 90,000 10
Office segment margin 312,000 29.71 $ 42,000 28 % $ 270,000 30 %
Common fixed expenses not traceable to offices 108,000 10.29
Operating income $ 204,000 19.43 %

Required: 1. By how much would the companys operating income increase if Vancouver increased its sales by $94,000 per year? Assume no change in cost behaviour patterns.

2-a. Refer to the original data. Assume that sales in Toronto increase by $75,000 next year and that sales in Vancouver remain unchanged. Assume no change in fixed costs. Prepare a new segmented income statement for the company. (Round your percentage answers to 2 decimal places.)

2-b. This part of the question is not part of your Connect assignment.

Step by Step Solution

There are 3 Steps involved in it

Step: 1

blur-text-image

Get Instant Access to Expert-Tailored Solutions

See step-by-step solutions with expert insights and AI powered tools for academic success

Step: 2

blur-text-image

Step: 3

blur-text-image

Ace Your Homework with AI

Get the answers you need in no time with our AI-driven, step-by-step assistance

Get Started

Recommended Textbook for

ISE Managerial Accounting Creating Value In A Dynamic Business Environment

Authors: Ronald Hilton, David Platt

12th Edition

1260566390, 9781260566390

More Books

Students also viewed these Accounting questions

Question

Do you agree with the results/recommendations?

Answered: 1 week ago