Question
Financial figures of the business of C. Wilson for the last 2 years are shown below. C. WILSON Comparative Statements of Financial Position as at
Financial figures of the business of C. Wilson for the last 2 years are shown below.
C. WILSON Comparative Statements of Financial Position as at 30 June | |||||||||
|
| 2020 |
| 2021 |
| ||||
ASSETS Cash at bank Accounts receivable Inventory Plant and equipment Accumulated depreciation plant and equipment |
|
$9 000
4 200 |
|
$ 4 200 14 400
4 800 |
|
$10 800
4 500 |
|
$ 2 820 5 100 16 800
6 300 |
|
Land Buildings Accumulated depreciation buildings |
|
12 000 600 |
| 12 000
11 400 |
|
12 000 840 |
| 6 000
11 160 |
|
|
|
|
| $46 800 |
|
|
| $48 180 |
|
LIABILITIES AND EQUITY Accounts payable Bank overdraft C. Wilson, Capital |
|
|
|
$ 7 200 3 000 36 600 |
|
|
|
$ 7 800
40 380 |
|
|
|
|
| $46 800 |
|
|
| $48 180 |
|
The income statement for the business for the year ended 30 June 2021 reveals the following details:
C. WILSON Income Statement for the year ended 30 June 2021 | ||
INCOME Sales revenue OTHER INCOME Gain from sale of land |
|
$ 18 000
2 400 |
EXPENSES Cost of sales Depreciation of plant and equipment Depreciation of buildings Loss of sale of plant Other expenses |
$9 600 1 200 240 180 2 640 | 20 400
13 860 |
PROFIT |
| $6 540 |
Additional information
1. During the year ended 30 June 2021, Wilson withdrew $30 per week in cash for 52 weeks for private purposes.
2. Wilson also withdrew $1200 on her business bank account to pay her personal income tax.
3. Land, shown in the accounts at $6000, was sold during the year for $8400.
4. Plant costing $1800 and written down to $900 was sold for $720.
5. Ignore GST.
Required
Prepare a statement of cash flows for the year ended 30 June 2021 using the direct method.
Step by Step Solution
There are 3 Steps involved in it
Step: 1
Get Instant Access to Expert-Tailored Solutions
See step-by-step solutions with expert insights and AI powered tools for academic success
Step: 2
Step: 3
Ace Your Homework with AI
Get the answers you need in no time with our AI-driven, step-by-step assistance
Get Started