Financial Forecasts. Develop cash flow statements to support the income statement and balance sheet information for 2017-2020. Then based on past growth and industry projections use reasonable methods to project income statements, balance sheets, and cash flow statements forward for five years. Do a scenario analysis of expected and/or sustainable growth rates. Estimate Additional funds needed and/or surplus cash.
21 Aire 210 2321 04 225 THEMERERA . 2.463.31 21 $2,102.321314291034 DE SENERE 1153241 $109343 Vra: N/A ITSITAT | 3 YES. SELLESIM2 S 2778 21:31 UTSELLERS LEEF. ELEVEN . L1233 534 53552 516410 52.319 5 SILE5751 5 402.965 54725203 Fes FR 5220.23936346522215312 311 S 445 D5522 2 $ 6.162.10 dit. Matr. .. LEPOTE REST OF WISE STEPEE TEATRE Errer HP SARTRIT PIEM! ACEITE TELTECE CERVEDELE 4 STIMA 16 ETAP 01 VIP 31 5 5 5512744 reire 5 5 5 $ ! 15 11 yil 131 19 TN 14 15 5 We 1 I 18 11 Valli 30. 11 wa 2 2:40131 1953 144 101 102492503X34 12.142 44444 44424524 1112111 S **** $ 1151 S SES HERE DESTA 12 TASS 4343 1244434 1.ATTACT $5 5.390210 SEC135035 23 15.10.225 45 1. PERAL 799.00.68 od 9 720.30 5.5 1 3 535 21313 5 SCB.CC.CC 51.412.4033 203437243 3 2.777555.5 5 5.7L 379.153 4.983.10.11 5135523 15252 253 25422355 dedo do TCELT ud X aC 2 REAL 233 211.6 191.184HACE SEN 111,544 1111 11110 WERE SEES 177 STOCET ENSERTS SPORTIEVE CELES! TRECIES CORRESTE CIPE ESTAE 22 S 23 Det STENTHE ? SESTSIE SECRETZE ? CO 22 23 - ELEN 2 3wher - talen Tin ES E 907,31 21 74211 154310 19 SEE 14.11 1970711111110111 1321 ser 3 STERRE 99 $125285149 FSS? 5?resrers 13 3 2 ES C 31 Paulowlane 25.330. 453) COLIS ICS CICE 5230.23 -113 HERRKPAPIE WW2 FRIST 51 ? ! RETT STETEE ETIES UTRECERE INTERES PRESS RETE ES $ ca 40 11 Tal Care $ - SZCIES 12 L 3 1 $ 1 4242 1941 194 4137444 52.733 1731 $ 35 F - 5 3.3 5 57.CICE 592.290.3 53.352 2 3 243.33.22 5 21.4.4 11 LILLE **/2131 14:2313314313 ENESE 41 BYLA STEATTE ETTET TE FER PE 3 FETEEPE PRINTER ES IR SUR SEITE LE LETE 2821 ! 5 * 35470.53 4543 1 5 3533733 52352.43523 42 T 45 Acord de Tunc 3 m 320.20 2.25232222 3. J. 252 52.10.2015 21 Aire 210 2321 04 225 THEMERERA . 2.463.31 21 $2,102.321314291034 DE SENERE 1153241 $109343 Vra: N/A ITSITAT | 3 YES. SELLESIM2 S 2778 21:31 UTSELLERS LEEF. ELEVEN . L1233 534 53552 516410 52.319 5 SILE5751 5 402.965 54725203 Fes FR 5220.23936346522215312 311 S 445 D5522 2 $ 6.162.10 dit. Matr. .. LEPOTE REST OF WISE STEPEE TEATRE Errer HP SARTRIT PIEM! ACEITE TELTECE CERVEDELE 4 STIMA 16 ETAP 01 VIP 31 5 5 5512744 reire 5 5 5 $ ! 15 11 yil 131 19 TN 14 15 5 We 1 I 18 11 Valli 30. 11 wa 2 2:40131 1953 144 101 102492503X34 12.142 44444 44424524 1112111 S **** $ 1151 S SES HERE DESTA 12 TASS 4343 1244434 1.ATTACT $5 5.390210 SEC135035 23 15.10.225 45 1. PERAL 799.00.68 od 9 720.30 5.5 1 3 535 21313 5 SCB.CC.CC 51.412.4033 203437243 3 2.777555.5 5 5.7L 379.153 4.983.10.11 5135523 15252 253 25422355 dedo do TCELT ud X aC 2 REAL 233 211.6 191.184HACE SEN 111,544 1111 11110 WERE SEES 177 STOCET ENSERTS SPORTIEVE CELES! TRECIES CORRESTE CIPE ESTAE 22 S 23 Det STENTHE ? SESTSIE SECRETZE ? CO 22 23 - ELEN 2 3wher - talen Tin ES E 907,31 21 74211 154310 19 SEE 14.11 1970711111110111 1321 ser 3 STERRE 99 $125285149 FSS? 5?resrers 13 3 2 ES C 31 Paulowlane 25.330. 453) COLIS ICS CICE 5230.23 -113 HERRKPAPIE WW2 FRIST 51 ? ! RETT STETEE ETIES UTRECERE INTERES PRESS RETE ES $ ca 40 11 Tal Care $ - SZCIES 12 L 3 1 $ 1 4242 1941 194 4137444 52.733 1731 $ 35 F - 5 3.3 5 57.CICE 592.290.3 53.352 2 3 243.33.22 5 21.4.4 11 LILLE **/2131 14:2313314313 ENESE 41 BYLA STEATTE ETTET TE FER PE 3 FETEEPE PRINTER ES IR SUR SEITE LE LETE 2821 ! 5 * 35470.53 4543 1 5 3533733 52352.43523 42 T 45 Acord de Tunc 3 m 320.20 2.25232222 3. J. 252 52.10.2015
