Financial information for Powell Panther Corporation is shown below: Powell Panther Corporation: Income Statements for Year...
Fantastic news! We've Found the answer you've been seeking!
Question:
![image text in transcribed](https://s3.amazonaws.com/si.experts.images/answers/2024/05/665228738a9d4_339665228732b73d.jpg)
![image text in transcribed](https://s3.amazonaws.com/si.experts.images/answers/2024/05/66522874524a6_33966522873deb6a.jpg)
![image text in transcribed](https://s3.amazonaws.com/si.experts.images/answers/2024/05/66522875022fb_3406652287498c20.jpg)
Transcribed Image Text:
Financial information for Powell Panther Corporation is shown below: Powell Panther Corporation: Income Statements for Year Ending December 31 (millions of dollars) Sales Operating costs excluding depreciation and amortization EBITDA Depreciation and amortization 2021 2020 $1,610.0 $1,400.0 1,369.0 1,190.0 $ 241.0 $ 210.0 38.0 29.0 Earnings before interest and taxes (EBIT) $ 203.0 $ 181.0 Interest 35.4 30.8 Earnings before taxes (EBT) $ 167.6 $ 150.2 Taxes (25%) 67.0 60.1 Net income $ 100.6 $ 90.1 90.5 72.1 Common dividends Powell Panther Corporation: Balance Sheets as of December 31 (millions of dollars) 2021 2020 Assets Cash and equivalents $ 23.0 $ 21.0 Accounts receivable 252.0 210.0 Inventories 308.0 280.0 Total current assets $583.0 $511.0 Net plant and equipment 382.0 294.0 Total assets $965.0 $805.0 Liabilities and Equity Accounts payable $ 97.0 $ 84.0 Accruals Notes payable 146.0 32.2 Total current liabilities $275.2 112.0 28.0 $224.0 Powell Panther Corporation: Balance Sheets as of December 31 (millions of dollars) 2021 2020 Assets Cash and equivalents $ 23.0 $ 21.0 Accounts receivable Inventories 252.0 210.0 308.0 280.0 Total current assets $583.0 $511.0 Net plant and equipment 382.0 294.0 Total assets $965.0 $805.0 Liabilities and Equity Accounts payable $ 97.0 $84.0 Accruals 146.0 112.0 Notes payable 32.2 28.0 Total current liabilities $275.2 $224.0 Long-term bonds 322.0 280.0 Total liabilities Common stock Retained earnings $597.2 $504.0 330.7 274.0 37.1 27.0 Common equity $367.8 $301.0 $965.0 $805.0 Total liabilities and equity Write out your answers completely. For example, 25 million should be entered as 25,000,000. Round your answers to the nearest dollar, if necessary. Negative values, if any, should be indicated by a minus sign. a. What was net operating working capital for 2020 and 2021? Assume the firm has no excess cash. 2020: $ 2021: $ b. What was the 2021 free cash flow? $ Write out your answers completely. For example, 25 million should be entered as 25,000,000. Round your answers to the nearest dollar, if necessary. Negative values, if any, should be indicated by a minus sign. a. What was net operating working capital for 2020 and 2021? Assume the firm has no excess cash. 2020: $ 2021: $ b. What was the 2021 free cash flow? c. How would you explain the large increase in 2021 dividends? I. The large increase in net income from 2020 to 2021 explains the large increase in 2021 dividends. II. The large increase in EBIT from 2020 to 2021 explains the large increase in 2021 dividends. III. The large increase in free cash flow from 2020 to 2021 explains the large increase in 2021 dividends. IV. The large increase in sales from 2020 to 2021 explains the large increase in 2021 dividends. V. The large increase in retained earnings from 2020 to 2021 explains the large increase in 2021 dividends. -Select- Check My Work (3 remaining) Financial information for Powell Panther Corporation is shown below: Powell Panther Corporation: Income Statements for Year Ending December 31 (millions of dollars) Sales Operating costs excluding depreciation and amortization EBITDA Depreciation and amortization 2021 2020 $1,610.0 $1,400.0 1,369.0 1,190.0 $ 241.0 $ 210.0 38.0 29.0 Earnings before interest and taxes (EBIT) $ 203.0 $ 181.0 Interest 35.4 30.8 Earnings before taxes (EBT) $ 167.6 $ 150.2 Taxes (25%) 67.0 60.1 Net income $ 100.6 $ 90.1 90.5 72.1 Common dividends Powell Panther Corporation: Balance Sheets as of December 31 (millions of dollars) 2021 2020 Assets Cash and equivalents $ 23.0 $ 21.0 Accounts receivable 252.0 210.0 Inventories 308.0 280.0 Total current assets $583.0 $511.0 Net plant and equipment 382.0 294.0 Total assets $965.0 $805.0 Liabilities and Equity Accounts payable $ 97.0 $ 84.0 Accruals Notes payable 146.0 32.2 Total current liabilities $275.2 112.0 28.0 $224.0 Powell Panther Corporation: Balance Sheets as of December 31 (millions of dollars) 2021 2020 Assets Cash and equivalents $ 23.0 $ 21.0 Accounts receivable Inventories 252.0 210.0 308.0 280.0 Total current assets $583.0 $511.0 Net plant and equipment 382.0 294.0 Total assets $965.0 $805.0 Liabilities and Equity Accounts payable $ 97.0 $84.0 Accruals 146.0 112.0 Notes payable 32.2 28.0 Total current liabilities $275.2 $224.0 Long-term bonds 322.0 280.0 Total liabilities Common stock Retained earnings $597.2 $504.0 330.7 274.0 37.1 27.0 Common equity $367.8 $301.0 $965.0 $805.0 Total liabilities and equity Write out your answers completely. For example, 25 million should be entered as 25,000,000. Round your answers to the nearest dollar, if necessary. Negative values, if any, should be indicated by a minus sign. a. What was net operating working capital for 2020 and 2021? Assume the firm has no excess cash. 2020: $ 2021: $ b. What was the 2021 free cash flow? $ Write out your answers completely. For example, 25 million should be entered as 25,000,000. Round your answers to the nearest dollar, if necessary. Negative values, if any, should be indicated by a minus sign. a. What was net operating working capital for 2020 and 2021? Assume the firm has no excess cash. 2020: $ 2021: $ b. What was the 2021 free cash flow? c. How would you explain the large increase in 2021 dividends? I. The large increase in net income from 2020 to 2021 explains the large increase in 2021 dividends. II. The large increase in EBIT from 2020 to 2021 explains the large increase in 2021 dividends. III. The large increase in free cash flow from 2020 to 2021 explains the large increase in 2021 dividends. IV. The large increase in sales from 2020 to 2021 explains the large increase in 2021 dividends. V. The large increase in retained earnings from 2020 to 2021 explains the large increase in 2021 dividends. -Select- Check My Work (3 remaining)
Expert Answer:
Posted Date:
Students also viewed these finance questions
-
An investor deposits $20,000 into a new brokerage account. The investor buys 1,000 shares of Tipco stock for $19 per share. Two weeks later, the investor sells the Tipco stock for $20 per share. When...
-
Name the four areas in which standards of ethical conduct exist for management accountants in Canada. What organization sets forth these standards? LO1
-
which is registered as a public company with the Registrar of Companies True/False LO.1
-
Sunrise Pools and Spas manufactures fiber glass forms for in-ground pools and swim spas for all-season use. The company uses variable costing for internal management reports and absorption costing...
-
Transcribed image text: Matheson Electronics has just developed a new electronic device that it believes will have broad market appeal. The company has performed marketing and cost studies that...
-
3.12 4 points eBook Files References Sullivan Ranch Corporation has purchased a new tractor and has provided you with the information related to the purchase. The Controller has asked you to...
-
Don Clark and his father, Tom, have a successful small business in residential landscaping. Don has approached his father about making their business more responsible. While Tom agrees with the idea...
-
What are the key strategies for ensuring the successful implementation of lean production in a small business?
-
It is generally agreed that HR planning involves four distinct phases or stages, the first being situation analysis or environmental scanning. What are the next three stages? Describe the activities...
-
Categorize these tool in one or more phases of DMAIC: FMEA, QFD, VSM, SPC, DOE, FEMA, Root Cause Analysis (RCA), Kaizen, 5S, Pareto Chart
-
As an HR manager, one of your most important responsibilities is understanding the functions that your department fulfils in the company. Research and examine five human resources functions that are...
-
7.02 Semester Test: Pre-Calculus- x 1:1 Servester 2 Final Bram Study Gur x / MSN | Outlook g.k12.com/d21/le/enhancedSequenceViewer/1648541?url=https%3A%2F%2Fe02711f5-1353-40b6-af9b-34 My Info K12...
-
Describe how a special payroll bank account is useful in paying the wages of employees.
-
What information is included in an employees individual earnings record, and what is its function?
-
Distinguish between an employees gross earnings and net earnings for a pay roll period.
![Mobile App Logo](https://dsd5zvtm8ll6.cloudfront.net/includes/images/mobile/finalLogo.png)
Study smarter with the SolutionInn App