Answered step by step
Verified Expert Solution
Link Copied!

Question

1 Approved Answer

Financial information for Powell Panther Corporation is shown below: Powell Panther Corporation: Income Statements for Year Ending December 31 (millions of dollars) 2021 2020 Sales

Financial information for Powell Panther Corporation is shown below:

Powell Panther Corporation: Income Statements for Year Ending December 31 (millions of dollars)

2021 2020
Sales $ 2,750.0 $ 2,500.0
Operating costs excluding depreciation and amortization 2,200.0 2,125.0
EBITDA $ 550.0 $ 375.0
Depreciation and amortization 81.0 70.0
Earnings before interest and taxes (EBIT) $ 469.0 $ 305.0
Interest 60.5 55.0
Earnings before taxes (EBT) $ 408.5 $ 250.0
Taxes (25%) 163.4 100.0
Net income $ 245.1 $ 150.0
Common dividends $ 220.6 $ 120.0

Powell Panther Corporation: Balance Sheets as of December 31 (millions of dollars)

2021 2020
Assets
Cash and equivalents $ 46.0 $ 35.0
Accounts receivable 390.0 300.0
Inventories 500.0 400.0
Total current assets $ 936.0 $ 735.0
Net plant and equipment 805.0 700.0
Total assets $ 1,741.0 $ 1,435.0
Liabilities and Equity
Accounts payable $ 248.0 $ 225.0
Accruals 130.0 100.0
Notes payable 55.0 50.0
Total current liabilities $ 433.0 $ 375.0
Long-term bonds 550.0 500.0
Total liabilities $ 983.0 $ 875.0
Common stock 688.5 515.0
Retained earnings 69.5 45.0
Common equity $ 758.0 $ 560.0
Total liabilities and equity $ 1,741.0 $ 1,435.0

Write out your answers completely. For example, 25 million should be entered as 25,000,000. Round your answers to the nearest dollar, if necessary. Negative values, if any, should be indicated by a minus sign.

  1. What was net operating working capital for 2020 and 2021? Assume the firm has no excess cash.

    2020: $

    2021: $

  2. What was the 2021 free cash flow?

Step by Step Solution

There are 3 Steps involved in it

Step: 1

blur-text-image

Get Instant Access to Expert-Tailored Solutions

See step-by-step solutions with expert insights and AI powered tools for academic success

Step: 2

blur-text-image

Step: 3

blur-text-image

Ace Your Homework with AI

Get the answers you need in no time with our AI-driven, step-by-step assistance

Get Started

Recommended Textbook for

Ethical Obligations And Decision Making In Accounting Text And Cases

Authors: Steven Mintz, Roselyn Morris

2nd Edition

0078025281, 9780078025280

More Books

Students also viewed these Accounting questions

Question

How does the concept of hegemony relate to culture?

Answered: 1 week ago