Answered step by step
Verified Expert Solution
Link Copied!

Question

1 Approved Answer

Financial information for Powell Panther Corporation is shown below: Powell Panther Corporation: Income Statements for Year Ending December 31 (millions of dollars) Sales 2021 $2,125.0

image text in transcribed

Financial information for Powell Panther Corporation is shown below: Powell Panther Corporation: Income Statements for Year Ending December 31 (millions of dollars) Sales 2021 $2,125.0 1.594.0 2020 $1,700.0 1,445.0 $255.0 Operating costs excluding depreciation and amortization EBITDA Depreciation and amortization $531.0 43.0 $ 488.0 Earnings before interest and taxes (EBIT) 39.0 $216.0 37.4 Interest Earnings before taxes (EBT) 46.8 $441.2 176.5 $ 178.6 Taxes (25%) 71.4 Net income $ 264.7 $ 107.2 Common dividends $ 238.2 $ 85.8 Powell Panther Corporation: Balance Sheets as of December 31 (millions of dollars) Assets Cash and equivalents Accounts receivable Inventories Total current assets Net plant and equipment Total assets Liabilities and Equity Accounts payable Accruals Notes payable Total current liabilities. Long-term bonds Total liabilities Common stock Retained earnings Common equity 2021: $ b. What was the 2021 free cash flow? 2021 $ $26.0 187.0 354.0 272.0 $ 602.0 $485.0 430.0 $1,032.0 2020 33.0 215.0 $184.0 64.0 42.5 $ 290.5 425.0 $715.5 257.9 58.6 $ 316.5 Total liabilities and equity $1,032.0 Write out your answers completely. For example, 25 million should be entered as 25,000,000. Round your answers to the nearest dollar, if necessary. Negative values, if any, should be indicated by a minus sign. a. What was net operating working capital for 2020 and 2021? Assume the firm has no excess cash. 2020: $ 391.0 $876.0 $153.0 51.0 34.0 $238.0 340.0 $578.0 265.9 32.1 $298.0 $876.0 $ c. How would you explain the large increase in 2021 dividends? I. The large increase in net income from 2020 to 2021 explains the large increase in 2021 dividends. II. The large increase in free cash flow from 2020 to 2021 explains the large increase in 2021 dividends. III. The large increase in EBIT from 2020 to 2021 explains the large increase in 2021 dividends. IV. The large increase in sales from 2020 to 2021 explains the large increase in 2021 dividends. V. The large increase in retained earnings from 2020 to 2021 explains the large increase in 2021 dividends. -Select- V

Step by Step Solution

There are 3 Steps involved in it

Step: 1

blur-text-image

Get Instant Access with AI-Powered Solutions

See step-by-step solutions with expert insights and AI powered tools for academic success

Step: 2

blur-text-image

Step: 3

blur-text-image

Ace Your Homework with AI

Get the answers you need in no time with our AI-driven, step-by-step assistance

Get Started

Students also viewed these Finance questions