Answered step by step
Verified Expert Solution
Question
1 Approved Answer
FINANCIAL MANAGEMENT Using the financial data information provided to construct all the financial statements (i.e. income statement, statement of retained earnings, statement of cash flows,
FINANCIAL MANAGEMENT
Using the financial data information provided to construct all the financial statements (i.e. income statement, statement of retained earnings, statement of cash flows, and balance sheet) of the firm for year 2012 using excel.
Using the information from the financial statements to calculate and analyze business financial perfpormance measures.
IMPORTANT:
FOR THE FOLLOWING QUESTION CONSTRUCT THE FINANCIAL STATEMENTS ON EXCEL (ONE FINANCIAL STATEMENT PER WORKSHEET) AND THEN CALUCLATE THE REQUIRED FINANCIAL MEASURES IN A NEW EXCEL SHEET OF THE SAME WORKBOOK.
NOTE : CONSTRUCT THE STATEMENTS USING EQUATIONS/ FORMULAS. ALSO, LINK CELLS (ACROSS SHEETS AND WITHIN SHEETS) WHERE REQUIRED. FINANCIAL STATEMENTS ARE COVERED IN DETAIL IN CLASS. YOU CAN REFER TO LECTURE VIDEOS ON LSE PORTAL.
SUBMIT ANALYSIS OF FINANCIAL PERFORMACE MEASURES IN A SEPARATE WORD FILE.
QUESTION:
Amazon has the following balance sheet for years 2012 (incomplete) and 2011. Use the financial data information provided to construct the financial statements of the firm for year 2012, calculate, and analyze financial measures of the firm .
?
?
a) Key input values to construct Income Statement are following.. Insert the key input data in the excel sheet and link the cells in calculations. Given this information, construct the firms 2012 income statement
Sales for 2012 were $455,150,000
EBITDA was 15% of sales.
Depreciation and amortization were 11% of net fixed assets.
Interest was $8,575,000.
Corporate tax rate was 40%
Amazon pays 40% of its net income in dividends.
b) Construct the statement of R/E for the year ending December 31, 2012.
c) Construct the statement of stockholder's equity for the year ending December 31, 2012.
d) Construct the statement of cash flows for the year 2012.
e) Complete and construct the balance sheet as at December 31, 2012.
f) Calculate the following financial measures for the year 2012:
NOPAT
NOWC
Total Operating Capital
FCF
MVA
EVA
g) Interpret and analyze the above measures for the firm.
Step by Step Solution
There are 3 Steps involved in it
Step: 1
Get Instant Access to Expert-Tailored Solutions
See step-by-step solutions with expert insights and AI powered tools for academic success
Step: 2
Step: 3
Ace Your Homework with AI
Get the answers you need in no time with our AI-driven, step-by-step assistance
Get Started