Answered step by step
Verified Expert Solution
Link Copied!

Question

00
1 Approved Answer

Financial Ratios Financial statements for Backlund Farm Supply are shown. Backlund Farm Supply Income Statement For Year Ended December 31, 20-- Revenue from sales: Sales

Financial Ratios

Financial statements for Backlund Farm Supply are shown.

Backlund Farm Supply Income Statement For Year Ended December 31, 20--
Revenue from sales:
Sales $358,644
Less: Sales returns and allowances 5,896
Net sales $352,748
Cost of goods sold:
Merchandise inventory, January 1, 20-- $65,120
Estimated returns inventory 880 $66,000
Purchases $178,904
Less: Purchases returns and allowances $4,480
Less: Purchases discounts 3,520 8,000
Net purchases $170,896
Add freight-in 1,760
Cost of goods purchased 172,656
Goods available for sale $238,656
Less: Merchandise inventory, December 31, 20-- $71,280
Less: Estimated returns inventory 1,320 72,600
Cost of goods sold 166,056
Gross profit $186,692
Operating expenses:
Wages expense $76,340
Advertising expense 1,320
Supplies expense 880
Phone expense 3,010
Utilities expense 3,150
Insurance expense 1,760
Depreciation expense-building 11,000
Depreciation expense-store equipment 1,980
Miscellaneous expense 660
Total operating expenses 100,100
Income from operations $86,592
Other expenses:
Interest expense 704
Net income $85,888

Backlund Farm Supply Statement of Owners Equity For Year Ended December 31, 20--
J. Backlund, capital, January 1, 20-- $507,752
Add additional investments 80,000
Total investment $587,752
Net income for the year $85,888
Less: Withdrawals for the year 5,280
Increase in capital 80,608
J. Backlund, capital, December 31, 20-- $668,360

Backlund Farm Supply Balance Sheet December 31, 20--
Assets
Current assets:
Cash $25,784
Accounts receivable 10,296
Merchandise inventory 71,280
Estimated returns inventory 1,320
Supplies 2,640
Prepaid insurance 1,980
Total current assets $113,300
Property, plant, and equipment:
Land $99,000
Building $385,000
Less: Accumulated depreciation 22,000 363,000
Store Equipment $132,000
Less: Accumulated depreciation-Store Equipment 3,960 128,040 590,040
Total assets $703,340
Liabilities
Current liabilities:
Note payable $3,000
Accounts payable 10,516
Customer refunds payable 1,760
Wages payable 1,320
Sales tax payable 3,784
Total current liabilities $20,380
Long-term liabilities:
Note payable $17,600
Less: Notes payable (current portion) 3,000 14,600
Total liabilities $34,980
Owner's Equity
J. Backlund, capital 668,360
Total liabilities and owner's equity $703,340

Net credit sales were $210,000. The Accounts Receivable balance on January 1 was $9,800.

Required:

Compute the financial ratios. Round answers to one decimal place.

Financial Ratios
Current ratio to 1
Quick ratio to 1
Working capital $
Return on owner's equity %
Accounts receivable turnover
Average number of days to collect receivables days
Inventory turnover
Average number of days to sell inventory days

Step by Step Solution

There are 3 Steps involved in it

Step: 1

blur-text-image

Get Instant Access with AI-Powered Solutions

See step-by-step solutions with expert insights and AI powered tools for academic success

Step: 2

blur-text-image

Step: 3

blur-text-image

Ace Your Homework with AI

Get the answers you need in no time with our AI-driven, step-by-step assistance

Get Started

Students also viewed these Accounting questions