Answered step by step
Verified Expert Solution
Question
1 Approved Answer
Financial Ratios Financial statements for Backlund Farm Supply are shown. Backlund Farm Supply Income Statement For Year Ended December 31, 20-- Revenue from sales: Sales
Financial Ratios
Financial statements for Backlund Farm Supply are shown.
Backlund Farm Supply Income Statement For Year Ended December 31, 20-- | ||||
Revenue from sales: | ||||
Sales | $358,644 | |||
Less: Sales returns and allowances | 5,896 | |||
Net sales | $352,748 | |||
Cost of goods sold: | ||||
Merchandise inventory, January 1, 20-- | $65,120 | |||
Estimated returns inventory | 880 | $66,000 | ||
Purchases | $178,904 | |||
Less: Purchases returns and allowances | $4,480 | |||
Less: Purchases discounts | 3,520 | 8,000 | ||
Net purchases | $170,896 | |||
Add freight-in | 1,760 | |||
Cost of goods purchased | 172,656 | |||
Goods available for sale | $238,656 | |||
Less: Merchandise inventory, December 31, 20-- | $71,280 | |||
Less: Estimated returns inventory | 1,320 | 72,600 | ||
Cost of goods sold | 166,056 | |||
Gross profit | $186,692 | |||
Operating expenses: | ||||
Wages expense | $76,340 | |||
Advertising expense | 1,320 | |||
Supplies expense | 880 | |||
Phone expense | 3,010 | |||
Utilities expense | 3,150 | |||
Insurance expense | 1,760 | |||
Depreciation expense-building | 11,000 | |||
Depreciation expense-store equipment | 1,980 | |||
Miscellaneous expense | 660 | |||
Total operating expenses | 100,100 | |||
Income from operations | $86,592 | |||
Other expenses: | ||||
Interest expense | 704 | |||
Net income | $85,888 |
Backlund Farm Supply Statement of Owners Equity For Year Ended December 31, 20-- | ||
J. Backlund, capital, January 1, 20-- | $507,752 | |
Add additional investments | 80,000 | |
Total investment | $587,752 | |
Net income for the year | $85,888 | |
Less: Withdrawals for the year | 5,280 | |
Increase in capital | 80,608 | |
J. Backlund, capital, December 31, 20-- | $668,360 |
Backlund Farm Supply Balance Sheet December 31, 20-- | |||
Assets | |||
Current assets: | |||
Cash | $25,784 | ||
Accounts receivable | 10,296 | ||
Merchandise inventory | 71,280 | ||
Estimated returns inventory | 1,320 | ||
Supplies | 2,640 | ||
Prepaid insurance | 1,980 | ||
Total current assets | $113,300 | ||
Property, plant, and equipment: | |||
Land | $99,000 | ||
Building | $385,000 | ||
Less: Accumulated depreciation | 22,000 | 363,000 | |
Store Equipment | $132,000 | ||
Less: Accumulated depreciation-Store Equipment | 3,960 | 128,040 | 590,040 |
Total assets | $703,340 | ||
Liabilities | |||
Current liabilities: | |||
Note payable | $3,000 | ||
Accounts payable | 10,516 | ||
Customer refunds payable | 1,760 | ||
Wages payable | 1,320 | ||
Sales tax payable | 3,784 | ||
Total current liabilities | $20,380 | ||
Long-term liabilities: | |||
Note payable | $17,600 | ||
Less: Notes payable (current portion) | 3,000 | 14,600 | |
Total liabilities | $34,980 | ||
Owner's Equity | |||
J. Backlund, capital | 668,360 | ||
Total liabilities and owner's equity | $703,340 |
Net credit sales were $210,000. The Accounts Receivable balance on January 1 was $9,800.
Required:
Compute the financial ratios. Round answers to one decimal place.
Financial Ratios | |
Current ratio | to 1 |
Quick ratio | to 1 |
Working capital | $ |
Return on owner's equity | % |
Accounts receivable turnover | |
Average number of days to collect receivables | days |
Inventory turnover | |
Average number of days to sell inventory | days |
Step by Step Solution
There are 3 Steps involved in it
Step: 1
Get Instant Access to Expert-Tailored Solutions
See step-by-step solutions with expert insights and AI powered tools for academic success
Step: 2
Step: 3
Ace Your Homework with AI
Get the answers you need in no time with our AI-driven, step-by-step assistance
Get Started