Answered step by step
Verified Expert Solution
Link Copied!

Question

1 Approved Answer

Financial Ratios Financial statements for Paulson's Pet Store are shown. Paulson's Pet Store Income Statement For Year Ended December 31, 20-- Revenue from sales: Sales

Financial Ratios

Financial statements for Paulson's Pet Store are shown.

Paulson's Pet Store Income Statement For Year Ended December 31, 20--
Revenue from sales:
Sales $326,040
Less: Sales returns and allowances 5,360
Net sales $320,680
Cost of goods sold:
Merchandise inventory, January 1, 20-- $59,200
Estimated returns inventory, January 1, 20-- 800 $60,000
Purchases $162,640
Less: Purchases returns and allowances $4,080
Less: Purchases discounts 3,200 7,280
Net purchases $155,360
Add freight-in 1,600
Cost of goods purchased 156,960
Goods available for sale $216,960
Less: Merchandise inventory, December 31, 20-- $64,800
Less: Estimated returns inventory, December 31, 20-- 1,200 66,000
Cost of goods sold 150,960
Gross profit $169,720
Operating expenses:
Wages expense $69,400
Advertising expense 1,200
Supplies expense 800
Phone expense 2,736
Utilities expense 2,864
Insurance expense 1,600
Depreciation expense-building 10,000
Depreciation expense-store equipment 1,800
Miscellaneous expense 600
Total operating expenses 91,000
Income from operations $78,720
Other expenses:
Interest expense 640
Net income $78,080

Paulson's Pet Store Statement of Owners Equity For Year Ended December 31, 20--
B. Paulson, capital, January 1, 20-- $504,320
Add additional investments 30,000
Total investment $534,320
Net income for the year $78,080
Less: Withdrawals for the year 4,800
Increase in capital 73,280
B. Paulson, capital, December 31, 20-- $607,600

Paulson's Pet Store Balance Sheet December 31, 20--
Assets
Current assets:
Cash $23,440
Accounts receivable 9,360
Merchandise inventory 64,800
Estimated returns inventory 1,200
Supplies 2,400
Prepaid insurance 1,800
Total current assets $103,000
Property, plant, and equipment:
Land $90,000
Building $350,000
Less: Accumulated depreciation 20,000 330,000
Store Equipment $120,000
Less: Accumulated depreciation 3,600 116,400 536,400
Total assets $639,400
Liabilities
Current liabilities:
Note payable $2,000
Accounts payable 9,560
Customer refunds payable 1,600
Wages payable 1,200
Sales tax payable 3,440
Total current liabilities $17,800
Long-term liabilities:
Note payable $16,000
Less: Current portion 2,000 14,000
Total liabilities $31,800
Owner's Equity
B. Paulson, capital 607,600
Total liabilities and owner's equity $639,400

All sales are credit sales. The Accounts Receivable balance on January 1, 20--, was $10,200.

Required:

Compute the financial ratios. Round answers to one decimal place.

Current ratio fill in the blank 1 to 1
Quick ratio fill in the blank 2 to 1
Working capital $fill in the blank 3
Return on owner's equity fill in the blank 4%
Accounts receivable turnover fill in the blank 5
Average number of days to collect receivables fill in the blank 6 days
Inventory turnover fill in the blank 7
Average number of days to sell inventory

fill in the blank 8

Step by Step Solution

There are 3 Steps involved in it

Step: 1

blur-text-image

Get Instant Access to Expert-Tailored Solutions

See step-by-step solutions with expert insights and AI powered tools for academic success

Step: 2

blur-text-image

Step: 3

blur-text-image

Ace Your Homework with AI

Get the answers you need in no time with our AI-driven, step-by-step assistance

Get Started

Recommended Textbook for

Ressourceneffizientes Wirtschaften

Authors: Heinz Karl Prammer

2nd Edition

3658046082, 9783658046088

More Books

Students also viewed these Accounting questions