Answered step by step
Verified Expert Solution
Question
1 Approved Answer
Financial Ratios Financial statements for Paulson's Pet Store are shown. Paulson's Pet Store Income Statement For Year Ended December 31, 20-- Revenue from sales: Sales
Financial Ratios
Financial statements for Paulson's Pet Store are shown.
Paulson's Pet Store Income Statement For Year Ended December 31, 20-- | ||||
Revenue from sales: | ||||
Sales | $326,040 | |||
Less: Sales returns and allowances | 5,360 | |||
Net sales | $320,680 | |||
Cost of goods sold: | ||||
Merchandise inventory, January 1, 20-- | $29,300 | |||
Estimated returns inventory, January 1, 20-- | 700 | $30,000 | ||
Purchases | $162,650 | |||
Less: Purchases returns and allowances | $4,080 | |||
Less: Purchases discounts | 3,200 | 7,280 | ||
Net purchases | $155,370 | |||
Add freight-in | 1,600 | |||
Cost of goods purchased | 156,970 | |||
Goods available for sale | $186,970 | |||
Less: Merchandise inventory, December 31, 20-- | $24,700 | |||
Less: Estimated returns inventory, December 31, 20-- | 1,200 | 25,900 | ||
Cost of goods sold | 161,070 | |||
Gross profit | $159,610 | |||
Operating expenses: | ||||
Wages expense | $69,500 | |||
Advertising expense | 1,200 | |||
Supplies expense | 900 | |||
Phone expense | 2,736 | |||
Utilities expense | 2,864 | |||
Insurance expense | 1,600 | |||
Depreciation expense-building | 10,000 | |||
Depreciation expense-store equipment | 1,800 | |||
Miscellaneous expense | 600 | |||
Total operating expenses | 91,200 | |||
Income from operations | $68,410 | |||
Other expenses: | ||||
Interest expense | 630 | |||
Net income | $67,780 |
Paulson's Pet Store Statement of Owners Equity For Year Ended December 31, 20-- | ||
B. Paulson, capital, January 1, 20-- | $483,660 | |
Add additional investments | 20,000 | |
Total investment | $503,660 | |
Net income for the year | $67,780 | |
Less: Withdrawals for the year | 4,700 | |
Increase in capital | 63,080 | |
B. Paulson, capital, December 31, 20-- | $566,740 |
Paulson's Pet Store Balance Sheet December 31, 20-- | |||
Assets | |||
Current assets: | |||
Cash | $23,450 | ||
Accounts receivable | 59,370 | ||
Merchandise inventory | 24,700 | ||
Estimated returns inventory | 1,200 | ||
Supplies | 2,400 | ||
Prepaid insurance | 1,800 | ||
Total current assets | $112,920 | ||
Property, plant, and equipment: | |||
Land | $90,000 | ||
Building | $350,000 | ||
Less: Accumulated depreciation | 20,000 | 330,000 | |
Store Equipment | $120,000 | ||
Less: Accumulated depreciation | 3,600 | 116,400 | 536,400 |
Total assets | $649,320 | ||
Liabilities | |||
Current liabilities: | |||
Note payable | $2,100 | ||
Accounts payable | 59,550 | ||
Customer refunds payable | 1,600 | ||
Wages payable | 1,200 | ||
Sales tax payable | 3,430 | ||
Total current liabilities | $67,880 | ||
Long-term liabilities: | |||
Note payable | $16,800 | ||
Less: Current portion | 2,100 | 14,700 | |
Total liabilities | $82,580 | ||
Owner's Equity | |||
B. Paulson, capital | 566,740 | ||
Total liabilities and owner's equity | $649,320 |
All sales are credit sales. The Accounts Receivable balance on January 1, 20--, was $10,300.
Required:
Compute the financial ratios. Round answers to one decimal place.
Financial Ratios
Current ratio ______ to 1
Quick ratio ______ to 1
Working capital $______
Return on owner's equity ______%
Accounts receivable turnover ______
Average number of days to collect receivables ______ days
Inventory turnover ______
Average number of days to sell inventory ______ days
Step by Step Solution
There are 3 Steps involved in it
Step: 1
Get Instant Access to Expert-Tailored Solutions
See step-by-step solutions with expert insights and AI powered tools for academic success
Step: 2
Step: 3
Ace Your Homework with AI
Get the answers you need in no time with our AI-driven, step-by-step assistance
Get Started