Answered step by step
Verified Expert Solution
Link Copied!

Question

1 Approved Answer

FINANCIAL STATEMENT ANALYSIS Task Green toys Green Toys It is a multinational retailer of environmentally friendly toys. They have developed a technique for recycling materials

FINANCIAL STATEMENT ANALYSIS

Task

Green toys

Green Toys It is a multinational retailer of environmentally friendly toys. They have developed a technique for recycling materials and produce their own toys, which they sell in countries on every continent. It is a medium to large family business. The owner and CEO of the company is thinking of retiring and leaving the business to his children. He has asked the CFO (i.e. you) for a report.

Green Toys Balance Sheet
(in thousands except share data)
Fiscal Year Ended Dec. 31, 2021 Dec. 31, 2020
ASSETS
Current assets:
Cash and cash equivalents $1.369 $1.427
Accounts receivable, net 1.008 876
Inventories 1.489 481
Prepaid expenses and other current assets 157 126
Deferred income taxes, net 44 40
Total current assets 4.066 2.950
Property, plant and equipment, net 3.137 2.287
Other assets 168 161
TOTAL ASSETS $7.371 $5.398
LIABILITIES AND SHAREHOLDERS' EQUITY
Current liabilities:
Accounts payable $429 $242
Accrued compensation and related costs 104 98
Accrued taxes 132 141
Current portion of long-term debt 89 82
Total current liabilities 754 563
Long-term debt 2.630 1.830
Total liabilities 3.384 2.392
Shareholders' equity:
Common stock ($0.1par value) authorized, 4,000,000shares; issued and outstanding, 3,500,000. 350 350
Paid-in capital in excess of par 2.415 2.415
Retained earnings 1.222 241
Total shareholders' equity 3.987 3.006
TOTAL LIABILITIES AND SHAREHOLDERS' EQUITY $7.371 $5.398

Green Toys Corporation Consolidated Statement of Earnings
(in thousands, except earning per share)
Fiscal year ended: Dec. 31, 2021 Dec. 31, 2020
Net revenues
Cash Sales $2.888 $2.751
Credit Sales 6.046 5.258
Total Net Revenues 8.935 - 8.009 -
Cost of Sales 5.361 4.405
Gross Profit 3.574 - 3.604 -
Salaries 1.258 1.183
Insurance 155 116
Depreciation 150 135
General and administrative expenses 489 479
Subtotal operating expenses 2.052 - 1.913 -
Operating income 1.522 - 1.691 -
Interest expense 10 11
Earnings before income taxes 1.512 - 1.680 -
Income taxes 529 - 588 -
Net Earnings $983 $- $1.092 $-
Per Common Share
Net Earnings Basic $0,28 $0,31
Net Earnings Diluted $0,25 $0,27
Weighted average shares outstanding:
Basic 3.500 3.500
Diluted 4.000 4.000

Question

Based on the information Above write an analyses of:

  1. The liquidity of the company
  2. The efficiency of the company
  3. The leverage of the company
  4. The profitability of the company

Step by Step Solution

There are 3 Steps involved in it

Step: 1

blur-text-image

Get Instant Access with AI-Powered Solutions

See step-by-step solutions with expert insights and AI powered tools for academic success

Step: 2

blur-text-image

Step: 3

blur-text-image

Ace Your Homework with AI

Get the answers you need in no time with our AI-driven, step-by-step assistance

Get Started

Recommended Textbook for

Systems Analysis and Design

Authors: Shelly Cashman, Gary B. Shelly and Harry J. Rosenblatt

9th Edition

978-1133274056, 9780538481618, 1133274056, 538481617, 978-1133274636

Students also viewed these Accounting questions