Answered step by step
Verified Expert Solution
Question
1 Approved Answer
FINANCIAL STATEMENT ANALYSIS Task Green toys Green Toys It is a multinational retailer of environmentally friendly toys. They have developed a technique for recycling materials
FINANCIAL STATEMENT ANALYSIS
Task
Green toys
Green Toys It is a multinational retailer of environmentally friendly toys. They have developed a technique for recycling materials and produce their own toys, which they sell in countries on every continent. It is a medium to large family business. The owner and CEO of the company is thinking of retiring and leaving the business to his children. He has asked the CFO (i.e. you) for a report.
Green Toys Balance Sheet | ||||
(in thousands except share data) | ||||
Fiscal Year Ended | Dec. 31, 2021 | Dec. 31, 2020 | ||
ASSETS | ||||
Current assets: | ||||
Cash and cash equivalents | $1.369 | $1.427 | ||
Accounts receivable, net | 1.008 | 876 | ||
Inventories | 1.489 | 481 | ||
Prepaid expenses and other current assets | 157 | 126 | ||
Deferred income taxes, net | 44 | 40 | ||
Total current assets | 4.066 | 2.950 | ||
Property, plant and equipment, net | 3.137 | 2.287 | ||
Other assets | 168 | 161 | ||
TOTAL ASSETS | $7.371 | $5.398 | ||
LIABILITIES AND SHAREHOLDERS' EQUITY | ||||
Current liabilities: | ||||
Accounts payable | $429 | $242 | ||
Accrued compensation and related costs | 104 | 98 | ||
Accrued taxes | 132 | 141 | ||
Current portion of long-term debt | 89 | 82 | ||
Total current liabilities | 754 | 563 | ||
Long-term debt | 2.630 | 1.830 | ||
Total liabilities | 3.384 | 2.392 | ||
Shareholders' equity: | ||||
Common stock ($0.1par value) authorized, 4,000,000shares; issued and outstanding, 3,500,000. | 350 | 350 | ||
Paid-in capital in excess of par | 2.415 | 2.415 | ||
Retained earnings | 1.222 | 241 | ||
Total shareholders' equity | 3.987 | 3.006 | ||
TOTAL LIABILITIES AND SHAREHOLDERS' EQUITY | $7.371 | $5.398 | ||
Green Toys Corporation Consolidated Statement of Earnings | |||||
(in thousands, except earning per share) | |||||
Fiscal year ended: | Dec. 31, 2021 | Dec. 31, 2020 | |||
Net revenues | |||||
Cash Sales | $2.888 | $2.751 | |||
Credit Sales | 6.046 | 5.258 | |||
Total Net Revenues | 8.935 | - | 8.009 | - | |
Cost of Sales | 5.361 | 4.405 | |||
Gross Profit | 3.574 | - | 3.604 | - | |
Salaries | 1.258 | 1.183 | |||
Insurance | 155 | 116 | |||
Depreciation | 150 | 135 | |||
General and administrative expenses | 489 | 479 | |||
Subtotal operating expenses | 2.052 | - | 1.913 | - | |
Operating income | 1.522 | - | 1.691 | - | |
Interest expense | 10 | 11 | |||
Earnings before income taxes | 1.512 | - | 1.680 | - | |
Income taxes | 529 | - | 588 | - | |
Net Earnings | $983 | $- | $1.092 | $- | |
Per Common Share | |||||
Net Earnings Basic | $0,28 | $0,31 | |||
Net Earnings Diluted | $0,25 | $0,27 | |||
Weighted average shares outstanding: | |||||
Basic | 3.500 | 3.500 | |||
Diluted | 4.000 | 4.000 | |||
Question
Based on the information Above write an analyses of:
- The liquidity of the company
- The efficiency of the company
- The leverage of the company
- The profitability of the company
Step by Step Solution
There are 3 Steps involved in it
Step: 1
Get Instant Access to Expert-Tailored Solutions
See step-by-step solutions with expert insights and AI powered tools for academic success
Step: 2
Step: 3
Ace Your Homework with AI
Get the answers you need in no time with our AI-driven, step-by-step assistance
Get Started