Question
(Financial statement analysis)The annual sales for Salco, Inc. were $ 4.75$4.75 million last year. The firm's end-of-year balance sheet was as follows: LOADING... . Salco's
(Financial statement analysis)The annual sales for Salco, Inc. were
$ 4.75$4.75
million last year. The firm's end-of-year balance sheet was as follows:
LOADING...
. Salco's income statement for the year was as follows:
LOADING...
.
a. Calculate Salco's total asset turnover, operating profit margin, and operating return on assets.
b.Salco plans to renovate one of its plants and the renovation will require an added investment in plant and equipment of
$ 1.01$1.01
million. The firm will maintain its present debt ratio of
5050
percent when financing the new investment and expects sales to remain constant. The operating profit margin will rise to
13.213.2
percent. What will be the new operating return on assets ratio (i.e., net operating
incomedivided bytotal
assets) for Salco after the plant's renovation?c.Given that the plant renovation in part
(b)
occurs and Salco's interest expense rises by
$ 54 comma 000$54,000
per year, what will be the return earned on the common stockholders' investment? Compare this rate of return with that earned before the renovation. Based on this comparison, did the renovation have a favorable effect on the profitability of the firm?
a.Calculate Salco's total asset turnover, operating profit margin, and operating return on assets.
The company's total asset turnover is
nothing
times.(Round to two decimal places.)
Current assets
$ 509 comma 000$509,000
Liabilities
$ 995 comma 000$995,000
Net fixed assets
1 comma 481 comma 0001,481,000
Owners' equity
995 comma 000995,000
Total Assets
$ 1 comma 990 comma 000$1,990,000
Total
$ 1 comma 990 comma 000$1,990,000
Sales | $ 4 comma 750 comma 000$4,750,000 | |
Less: Cost of goods sold | ( 3 comma 500 comma 000 )(3,500,000) | |
Gross profit | $ 1 comma 250 comma 000$1,250,000 | |
Less: Operating expenses | ( 493 comma 000 )(493,000) | |
Net operating income | $ 757 comma 000$757,000 | |
Less: Interest expense | ( 100 comma 000 )(100,000) | |
Earnings before taxes | $ 657 comma 000$657,000 | |
Less: Taxes (35 %35%) | ( 229 comma 950 )(229,950) | |
Net income | $ 427 comma 050$427,050 |
Balance sheet
Current assets | $ 509 comma 000$509,000 | Liabilities | $ 995 comma 000$995,000 |
| |
Net fixed assets | 1 comma 481 comma 0001,481,000 | Owners' equity | 995 comma 000995,000 | ||
Total Assets | $ 1 comma 990 comma 000$1,990,000 | Total | $ 1 comma 990 comma 000$1,990,000 |
Income statement for the year
Sales | $ 4 comma 750 comma 000$4,750,000 |
|
Less: Cost of goods sold | ( 3 comma 500 comma 000 )(3,500,000) | |
Gross profit | $ 1 comma 250 comma 000$1,250,000 | |
Less: Operating expenses | ( 493 comma 000 )(493,000) | |
Net operating income | $ 757 comma 000$757,000 | |
Less: Interest expense | ( 100 comma 000 )(100,000) | |
Earnings before taxes | $ 657 comma 000$657,000 | |
Less: Taxes (35 %35%) | ( 229 comma 950 )(229,950) | |
Net income | $ 427 comma 050$427,050 |
Step by Step Solution
There are 3 Steps involved in it
Step: 1
Get Instant Access to Expert-Tailored Solutions
See step-by-step solutions with expert insights and AI powered tools for academic success
Step: 2
Step: 3
Ace Your Homework with AI
Get the answers you need in no time with our AI-driven, step-by-step assistance
Get Started