Question
Financial Statement Effects of Accounts Payable Transactions Petroni Company engages in the following sequence of transactions every month: 1. Purchases $500 of inventory on credit.
Financial Statement Effects of Accounts Payable Transactions
Petroni Company engages in the following sequence of transactions every month: 1. Purchases $500 of inventory on credit. 2. Sells $500 of inventory for $640 on credit. 3. Pays other operating expenses of $125 in cash. 4. Collects $640 in cash from customers. 5. Pays supplier of inventory $500.
a. Create a monthly income statement and statement of operating cash flow (direct method) for four consecutive months.
Do not use negative signs with any of your answers below.
1 | 2 | 3 | 4 | |
---|---|---|---|---|
Income statement: | ||||
Revenue | $Answer
| $Answer
| $Answer
| $Answer
|
Cost of goods sold | Answer
| Answer
| Answer
| Answer
|
Operating expenses | Answer
| Answer
| Answer
| Answer
|
Income | $Answer
| $Answer
| $Answer
| $Answer
|
Operating cash flows | ||||
Receipts | $Answer
| $Answer
| $Answer
| $Answer
|
Payments to suppliers | Answer
| Answer
| Answer
| Answer
|
Payments for operating expenses | Answer
| Answer
| Answer
| Answer
|
Net cash flow from operations | $Answer
| $Answer
| $Answer
| $Answer
|
b. The CFO is disappointed with the cash flows from the business. They do not provide the support for investment and growth that she wants. She proposes delaying supplier payments by a month. That is, each month's inventory purchase will be paid for in the following month. How would this change the monthly income statements and operating cash flows in part a?
Do not use negative signs with any of your answers below.
1 | 2 | 3 | 4 | |
---|---|---|---|---|
Income statement: | ||||
Revenue | $Answer
| $Answer
| $Answer
| $Answer
|
Cost of goods sold | Answer
| Answer
| Answer
| Answer
|
Operating expenses | Answer
| Answer
| Answer
| Answer
|
Income | $Answer
| $Answer
| $Answer
| $Answer
|
Operating cash flows | ||||
Receipts | $Answer
| $Answer
| $Answer
| $Answer
|
Payments to suppliers | Answer
| Answer
| Answer
| Answer
|
Payments for operating expenses | Answer
| Answer
| Answer
| Answer
|
Net cash flow from operations | $Answer
| $Answer
| $Answer
| $Answer |
Step by Step Solution
There are 3 Steps involved in it
Step: 1
Get Instant Access to Expert-Tailored Solutions
See step-by-step solutions with expert insights and AI powered tools for academic success
Step: 2
Step: 3
Ace Your Homework with AI
Get the answers you need in no time with our AI-driven, step-by-step assistance
Get Started