Question
Financial statements for Benson Company follow. BENSON COMPANY Balance Sheets As of December 31 Year 4 Year 3 Assets Current assets Cash $ 17,500 $
Financial statements for Benson Company follow.
BENSON COMPANY | |||||||
Balance Sheets As of December 31 | |||||||
Year 4 | Year 3 | ||||||
Assets | |||||||
Current assets | |||||||
Cash | $ | 17,500 | $ | 13,500 | |||
Marketable securities | 20,300 | 6,300 | |||||
Accounts receivable (net) | 44,000 | 36,000 | |||||
Inventories | 129,000 | 137,000 | |||||
Prepaid items | 28,000 | 13,000 | |||||
Total current assets | 238,800 | 205,800 | |||||
Investments | 27,000 | 20,000 | |||||
Plant (net) | 270,000 | 255,000 | |||||
Land | 29,000 | 24,000 | |||||
Total assets | $ | 564,800 | $ | 504,800 | |||
Liabilities and Stockholders Equity | |||||||
Liabilities | |||||||
Current liabilities | |||||||
Notes payable | $ | 17,200 | $ | 8,500 | |||
Accounts payable | 88,800 | 75,000 | |||||
Salaries payable | 24,000 | 18,000 | |||||
Total current liabilities | 130,000 | 101,500 | |||||
Noncurrent liabilities | |||||||
Bonds payable | 130,000 | 130,000 | |||||
Other | 27,000 | 22,000 | |||||
Total noncurrent liabilities | 157,000 | 152,000 | |||||
Total liabilities | 287,000 | 253,500 | |||||
Stockholders equity | |||||||
Preferred stock, (par value $10, 5% cumulative, non-participating; 8,000 shares authorized and issued) | 80,000 | 80,000 | |||||
Common stock (no par; 50,000 shares authorized; 10,000 shares issued) | 80,000 | 80,000 | |||||
Retained earnings | 117,800 | 91,300 | |||||
Total stockholders equity | 277,800 | 251,300 | |||||
Total liabilities and stockholders equity | $ | 564,800 | $ | 504,800 | |||
BENSON COMPANY | |||||||
Statements of Income and Retained Earnings For the Years Ended December 31 | |||||||
Year 4 | Year 3 | ||||||
Revenues | |||||||
Sales (net) | $ | 260,000 | $ | 240,000 | |||
Other revenues | 8,600 | 5,600 | |||||
Total revenues | 268,600 | 245,600 | |||||
Expenses | |||||||
Cost of goods sold | 130,000 | 112,000 | |||||
Selling, general, and administrative | 58,000 | 53,000 | |||||
Interest expense | 8,900 | 8,100 | |||||
Income tax expense | 38,000 | 37,000 | |||||
Total expenses | 234,900 | 210,100 | |||||
Net earnings (net income) | 33,700 | 35,500 | |||||
Retained earnings, January 1 | 91,300 | 63,000 | |||||
Less: Preferred stock dividends | 4,000 | 4,000 | |||||
Common stock dividends | 3,200 | 3,200 | |||||
Retained earnings, December 31 | $ | 117,800 | $ | 91,300 | |||
Required Calculate the following ratios for Year 4 and Year 3. a. Working capital. b. Current ratio. (Round your answers to 2 decimal places.) c. Quick ratio. (Round your answers to 2 decimal places.) d. Receivables turnover (beginning receivables at January 1, Year 3, were $37,000). (Round your answers to 2 decimal places.) e. Average days to collect accounts receivable. (Use 365 days in a year. Round your intermediate calculations to 2 decimal places and your final answers to the nearest whole number.) f. Inventory turnover (beginning inventory at January 1, Year 3, was $143,000). (Round your answers to 2 decimal places.) g. Number of days to sell inventory. (Use 365 days in a year. Round your intermediate calculations to 2 decimal places and your final answers to the nearest whole number.) h. Debt-to-assets ratio. (Round your answers to the nearest whole percent.) i. Debt-to-equity ratio. (Round your answers to 2 decimal places.) j. Number of times interest was earned. (Round your answers to 2 decimal places.) k. Plant assets to long-term debt. (Round your answers to 2 decimal places.) l. Net margin. (Round your answers to 2 decimal places.) m. Turnover of assets (average total assets in Year 3 is $504,800). (Round your answers to 2 decimal places.) n. Return on investment (average total assets in Year 3 is $504,800). (Round your answers to 2 decimal places.) o. Return on equity (average stockholders' equity in Year 3 is $91,300). (Round your answers to 2 decimal places.) p. Earnings per share (total shares outstanding is unchanged). (Round your answers to 2 decimal places.) q. Book value per share of common stock. (Round your answers to 2 decimal places.) r. Price-earnings ratio (market price per share: Year 3, $11.90; Year 4, $12.80). (Round your intermediate calculations and final answer to 2 decimal places.) s. Dividend yield on common stock. (Round your answers to 2 decimal places.)
Step by Step Solution
There are 3 Steps involved in it
Step: 1
Get Instant Access to Expert-Tailored Solutions
See step-by-step solutions with expert insights and AI powered tools for academic success
Step: 2
Step: 3
Ace Your Homework with AI
Get the answers you need in no time with our AI-driven, step-by-step assistance
Get Started