Answered step by step
Verified Expert Solution
Question
1 Approved Answer
Financial statements for E-Perform, Inc. follow: E-PERFORM, INC. Statement of Financial Position December 31 Assets 2012 2011 Cash $97,070 $48,450 Trading investments 129,350 116,890 Accounts
Financial statements for E-Perform, Inc. follow:
E-PERFORM, INC. Statement of Financial Position December 31 | ||||
Assets | 2012 | 2011 | ||
Cash | $97,070 | $48,450 | ||
Trading investments | 129,350 | 116,890 | ||
Accounts receivable | 74,670 | 44,680 | ||
Inventories | 122,880 | 92,070 | ||
Prepaid expenses | 18,130 | 26,790 | ||
Property, plant, and equipment | 269,750 | 242,750 | ||
Accumulated depreciation | (50,890 | ) | (53,700 | ) |
Total assets | $660,960 | $517,930 | ||
Liabilities and Shareholders Equity | ||||
Accounts payable | $93,170 | $77,870 | ||
Accrued liabilities | 12,220 | 6,790 | ||
Bank loan payable | 104,160 | 153,540 | ||
Common shares | 201,520 | 174,950 | ||
Retained earnings | 249,890 | 104,780 | ||
Total liabilities and shareholders equity | $660,960 | $517,930 |
E-PERFORM, INC. Income Statement Year Ended December 31, 2012 | |||
Sales | $491,820 | ||
Cost of goods sold | 185,450 | ||
Gross profit | 306,370 | ||
Operating expenses | 116,540 | ||
Profit from operations | 189,830 | ||
Other revenues and expenses | |||
Unrealized gain on trading investments | $12,460 | ||
Interest expense | (4,170 | ) | 8,290 |
Profit before income tax | 198,120 | ||
Income tax expense | 45,540 | ||
Profit | $152,580 |
Additional information:
1. | Prepaid expenses and accrued liabilities relate to operating expenses. |
2. | An unrealized gain on trading investments of $12,460 was recorded. |
3. | New equipment costing $84,630 was purchased for $25,480 cash and a $59,150 long-term bank loan payable. |
4. | Old equipment having an original cost of $57,630 was sold for $1,410. |
5. | Accounts payable relate to merchandise creditors. |
6. | Some of the bank loan was repaid during the year. |
7. | A dividend was paid during the year. |
8. | Operating expenses include $45,710 of depreciation expense and a $7,700 loss on disposal of equipment. |
Prepare the statement of cash flows, using the indirect method. (Show amounts that decrease cash flow with either a - sign e.g. -15,000 or in parenthesis e.g. (15,000).)
Step by Step Solution
There are 3 Steps involved in it
Step: 1
Get Instant Access to Expert-Tailored Solutions
See step-by-step solutions with expert insights and AI powered tools for academic success
Step: 2
Step: 3
Ace Your Homework with AI
Get the answers you need in no time with our AI-driven, step-by-step assistance
Get Started