Answered step by step
Verified Expert Solution
Link Copied!

Question

1 Approved Answer

Financial statements for Rundle Company follow. RUNDLE COMPANY Balance Sheets As of December 31 Year 4 Year 3 Assets Current assets Cash $22,000 $18,000 Marketable

Financial statements for Rundle Company follow.

RUNDLE COMPANY
Balance Sheets
As of December 31
Year 4 Year 3
Assets
Current assets
Cash $22,000 $18,000
Marketable securities 21,200 7,200
Accounts receivable (net) 53,000 45,000
Inventories 138,000 146,000
Prepaid items 27,000 12,000
Total current assets 261,200 228,200
Investments 27,000 20,000
Plant (net) 270,000 255,000
Land 30,000 25,000
Total assets $588,200 $528,200
Liabilities and Stockholders Equity
Liabilities
Current liabilities
Notes payable $31,800 $13,500
Accounts payable 133,800 120,000
Salaries payable 21,000 15,000
Total current liabilities 186,600 148,500
Noncurrent liabilities
Bonds payable 100,000 100,000
Other 27,000 22,000
Total noncurrent liabilities 127,000 122,000
Total liabilities 313,600 270,500
Stockholders equity
Preferred stock, (par value $10, 4% cumulative, non-participating; 7,000 shares authorized and issued) 70,000 70,000
Common stock (no par; 50,000 shares authorized; 10,000 shares issued) 70,000 70,000
Retained earnings 134,600 117,700
Total stockholders equity 274,600 257,700
Total liabilities and stockholders equity $588,200 $528,200

RUNDLE COMPANY
Statements of Income and Retained Earnings
For the Years Ended December 31
Year 4 Year 3
Revenues
Sales (net) $350,000 $330,000
Other revenues 10,400 7,400
Total revenues 360,400 337,400
Expenses
Cost of goods sold $175,000 $139,000
Selling, general, and administrative 67,000 62,000
Interest expense 11,600 10,800
Income tax expense 83,000 82,000
Total expenses 336,600 293,800
Net earnings (net income) $23,800 $43,600
Retained earnings, January 1 117,700 81,000
Less: Preferred stock dividends 2,800 2,800
Common stock dividends 4,100 4,100
Retained earnings, December 31 $134,600 $117,700

Required Calculate the following ratios for Year 1 and Year 2. When data limitations prohibit computing averages, use year-end balances in your calculations. a. Working capital. b. Current ratio. (Round your answers to 2 decimal places.) c. Quick ratio. (Round your answers to 2 decimal places.) d. Receivables turnover (beginning receivables at January 1, Year 3, were $46,000). (Round your answers to 2 decimal places.) e. Average days to collect accounts receivable. (Use 365 days in a year. Round your intermediate calculations to 2 decimal places and your final answers to the nearest whole number.) f. Inventory turnover (beginning inventory at January 1, Year 3, was $152,000). (Round your answers to 2 decimal places.) g. Number of days to sell inventory. (Use 365 days in a year. Round your intermediate calculations to 2 decimal places and your final answers to the nearest whole number.) h. Debt-to-assets ratio. (Round your answers to the nearest whole percent.) i. Debt-to-equity ratio. (Round your answers to 2 decimal places.) j. Number of times interest was earned. (Round your answers to 2 decimal places.) k. Plant assets to long-term debt. (Round your answers to 2 decimal places.) l. Net margin. (Round your answers to 2 decimal places.) m. Turnover of assets (average total assets in Year 3 is $528,200). (Round your answers to 2 decimal places.) n. Return on investment (average total assets in Year 3 is $528,200). (Round your answers to 2 decimal places.) o. Return on equity (average stockholders' equity in Year 3 is $257,700). (Round your answers to 2 decimal places.) p. Earnings per share (total shares outstanding is unchanged). (Round your answers to 2 decimal places.) q. Book value per share of common stock. (Round your answers to 2 decimal places.) r. Price-earnings ratio (market price per share: Year 3, $12.35; Year 4, $13.70). (Round your intermediate calculations and final answer to 2 decimal places.) s. Dividend yield on common stock. (Round your answers to 2 decimal places.)

image text in transcribed

Year 4 Year 3 a. C. c times times days e. days times times days % days % Working capital b. Current ratio Quick ratio d. Receivables turnover (beginning receivables at January 1, Year 3, were $46,000) Average days to collect accounts receivable f. Inventory turnover (beginning inventory at January 1, Year 3, was $152,000) g. Number of days to sell inventory h. Debt-to-assets ratio i. Debt-to-equity ratio j. Number of times interest was earned k. Plant assets to long-term debt Net margin m. Turnover of assets (average total assets in Year 3 is $528,200) n. Return on investment (average total assets in Year 3 is $528,200) Return on equity (average stockholders' equity in Year 3 is $257,700) Earnings per share (total shares outstanding is unchanged) 9. Book value per share of common stock Price-earnings ratio (market price per share: Year 3, S12.35; Year 4, 513.70) Dividend yield on common stock times times I. % % % % 0. % % o. 0. per share per share per share per share r. S. % %

Step by Step Solution

There are 3 Steps involved in it

Step: 1

blur-text-image

Get Instant Access to Expert-Tailored Solutions

See step-by-step solutions with expert insights and AI powered tools for academic success

Step: 2

blur-text-image

Step: 3

blur-text-image

Ace Your Homework with AI

Get the answers you need in no time with our AI-driven, step-by-step assistance

Get Started

Recommended Textbook for

Survey of Accounting

Authors: Thomas Edmonds, Christopher, Philip Olds, Frances McNair, Bor

4th edition

77862376, 978-0077862374

More Books

Students also viewed these Accounting questions

Question

How is a company's profit margin calculated?

Answered: 1 week ago

Question

What are their resources?

Answered: 1 week ago