Question
Financial statements for Rundle Company follow. RUNDLE COMPANY Balance Sheets As of December 31 Year 4 Year 3 Assets Current assets Cash $22,000 $18,000 Marketable
Financial statements for Rundle Company follow.
RUNDLE COMPANY | ||
Balance Sheets | ||
As of December 31 | ||
Year 4 | Year 3 | |
---|---|---|
Assets | ||
Current assets | ||
Cash | $22,000 | $18,000 |
Marketable securities | 21,200 | 7,200 |
Accounts receivable (net) | 53,000 | 45,000 |
Inventories | 138,000 | 146,000 |
Prepaid items | 27,000 | 12,000 |
Total current assets | 261,200 | 228,200 |
Investments | 27,000 | 20,000 |
Plant (net) | 270,000 | 255,000 |
Land | 30,000 | 25,000 |
Total assets | $588,200 | $528,200 |
Liabilities and Stockholders Equity | ||
Liabilities | ||
Current liabilities | ||
Notes payable | $31,800 | $13,500 |
Accounts payable | 133,800 | 120,000 |
Salaries payable | 21,000 | 15,000 |
Total current liabilities | 186,600 | 148,500 |
Noncurrent liabilities | ||
Bonds payable | 100,000 | 100,000 |
Other | 27,000 | 22,000 |
Total noncurrent liabilities | 127,000 | 122,000 |
Total liabilities | 313,600 | 270,500 |
Stockholders equity | ||
Preferred stock, (par value $10, 4% cumulative, non-participating; 7,000 shares authorized and issued) | 70,000 | 70,000 |
Common stock (no par; 50,000 shares authorized; 10,000 shares issued) | 70,000 | 70,000 |
Retained earnings | 134,600 | 117,700 |
Total stockholders equity | 274,600 | 257,700 |
Total liabilities and stockholders equity | $588,200 | $528,200 |
RUNDLE COMPANY | ||
Statements of Income and Retained Earnings | ||
For the Years Ended December 31 | ||
Year 4 | Year 3 | |
---|---|---|
Revenues | ||
Sales (net) | $350,000 | $330,000 |
Other revenues | 10,400 | 7,400 |
Total revenues | 360,400 | 337,400 |
Expenses | ||
Cost of goods sold | $175,000 | $139,000 |
Selling, general, and administrative | 67,000 | 62,000 |
Interest expense | 11,600 | 10,800 |
Income tax expense | 83,000 | 82,000 |
Total expenses | 336,600 | 293,800 |
Net earnings (net income) | $23,800 | $43,600 |
Retained earnings, January 1 | 117,700 | 81,000 |
Less: Preferred stock dividends | 2,800 | 2,800 |
Common stock dividends | 4,100 | 4,100 |
Retained earnings, December 31 | $134,600 | $117,700 |
Required Calculate the following ratios for Year 1 and Year 2. When data limitations prohibit computing averages, use year-end balances in your calculations. a. Working capital. b. Current ratio. (Round your answers to 2 decimal places.) c. Quick ratio. (Round your answers to 2 decimal places.) d. Receivables turnover (beginning receivables at January 1, Year 3, were $46,000). (Round your answers to 2 decimal places.) e. Average days to collect accounts receivable. (Use 365 days in a year. Round your intermediate calculations to 2 decimal places and your final answers to the nearest whole number.) f. Inventory turnover (beginning inventory at January 1, Year 3, was $152,000). (Round your answers to 2 decimal places.) g. Number of days to sell inventory. (Use 365 days in a year. Round your intermediate calculations to 2 decimal places and your final answers to the nearest whole number.) h. Debt-to-assets ratio. (Round your answers to the nearest whole percent.) i. Debt-to-equity ratio. (Round your answers to 2 decimal places.) j. Number of times interest was earned. (Round your answers to 2 decimal places.) k. Plant assets to long-term debt. (Round your answers to 2 decimal places.) l. Net margin. (Round your answers to 2 decimal places.) m. Turnover of assets (average total assets in Year 3 is $528,200). (Round your answers to 2 decimal places.) n. Return on investment (average total assets in Year 3 is $528,200). (Round your answers to 2 decimal places.) o. Return on equity (average stockholders' equity in Year 3 is $257,700). (Round your answers to 2 decimal places.) p. Earnings per share (total shares outstanding is unchanged). (Round your answers to 2 decimal places.) q. Book value per share of common stock. (Round your answers to 2 decimal places.) r. Price-earnings ratio (market price per share: Year 3, $12.35; Year 4, $13.70). (Round your intermediate calculations and final answer to 2 decimal places.) s. Dividend yield on common stock. (Round your answers to 2 decimal places.)
Year 4 Year 3 a. C. c times times days e. days times times days % days % Working capital b. Current ratio Quick ratio d. Receivables turnover (beginning receivables at January 1, Year 3, were $46,000) Average days to collect accounts receivable f. Inventory turnover (beginning inventory at January 1, Year 3, was $152,000) g. Number of days to sell inventory h. Debt-to-assets ratio i. Debt-to-equity ratio j. Number of times interest was earned k. Plant assets to long-term debt Net margin m. Turnover of assets (average total assets in Year 3 is $528,200) n. Return on investment (average total assets in Year 3 is $528,200) Return on equity (average stockholders' equity in Year 3 is $257,700) Earnings per share (total shares outstanding is unchanged) 9. Book value per share of common stock Price-earnings ratio (market price per share: Year 3, S12.35; Year 4, 513.70) Dividend yield on common stock times times I. % % % % 0. % % o. 0. per share per share per share per share r. S. % %
Step by Step Solution
There are 3 Steps involved in it
Step: 1
Get Instant Access to Expert-Tailored Solutions
See step-by-step solutions with expert insights and AI powered tools for academic success
Step: 2
Step: 3
Ace Your Homework with AI
Get the answers you need in no time with our AI-driven, step-by-step assistance
Get Started