Question
Financial statements for the Genatron Manufacturing Corporation for the years 2020 and 2019 are shown. Genatron Manufacturing Corporation Balance Sheet 2020 2019 ASSETS Cash $
Financial statements for the Genatron Manufacturing Corporation for the years 2020 and 2019 are shown.
Genatron Manufacturing Corporation Balance Sheet | |||||
2020 | 2019 | ||||
ASSETS | |||||
Cash | $ 40,611 | $ 50,361 | |||
Accts. receivable | 261,477 | 201,897 | |||
Inventory | 501,419 | 451,371 | |||
Total current assets | 803,507 | 703,629 | |||
Fixed assets, net | 400,000 | 300,000 | |||
Total assets | $ 1,203,507 | $ 1,003,629 | |||
LIABILITIES AND EQUITY | |||||
Accts. payable | $ 170,998 | $ 130,252 | |||
Bank loan | 90,486 | 90,486 | |||
Accruals | 70,000 | 50,000 | |||
Total current liabilities | 331,484 | 270,738 | |||
Long-term debt, 12% | 392,218 | 308,758 | |||
Common stock, $10 par | 300,000 | 300,000 | |||
Capital surplus | 48,367 | 48,367 | |||
Retained earnings | 131,438 | 75,766 | |||
Total liabilities & equity | $ 1,203,507 | $ 1,003,629 |
Genatron Manufacturing Corporation Income Statement | |||||
2020 | 2019 | ||||
Net sales | $ 1,635,643 | $ 1,435,643 | |||
Cost of goods sold | 981,386 | 861,386 | |||
Gross profit | 654,257 | 574,257 | |||
Expenses: | |||||
General and administrative | 150,000 | 150,000 | |||
Marketing | 150,000 | 130,000 | |||
Depreciation | 52,157 | 40,107 | |||
Interest | 54,791 | 44,165 | |||
Earnings before taxes | 247,309 | 209,985 | |||
Income taxes | 73,171 | 61,549 | |||
Net income | $ 174,138 | $ 148,436 |
(a)
Calculate Genatrons dollar amount of net working capital in each year.
2020 | 2019 | |||
Net working capital | $ | $ |
(b)
Calculate the current ratio and the acid-test ratio in each year. (Round answers to 2 decimal places, e.g. 52.75.)
2020 | 2019 | |||
Current ratio | ||||
Acid-test ratio |
(c)
Calculate the average collection period and the inventory-turnover ratio in each year. (Use 365 days for calculation. Round Average collection period to 1 decimal place, e.g. 527.5 and other answers to 2 decimal places, e.g. 52.75.)
2020 | 2019 | |||||
Average collection period | days | days | ||||
Inventory turnover ratio |
Step by Step Solution
There are 3 Steps involved in it
Step: 1
Get Instant Access to Expert-Tailored Solutions
See step-by-step solutions with expert insights and AI powered tools for academic success
Step: 2
Step: 3
Ace Your Homework with AI
Get the answers you need in no time with our AI-driven, step-by-step assistance
Get Started