Question
Financial statements for the Genatron Manufacturing Corporation for the years 2020 and 2019 are shown. Genatron Manufacturing Corporation Balance Sheet 2020 2019 ASSETS Cash $40,092
Financial statements for the Genatron Manufacturing Corporation for the years 2020 and 2019 are shown.
Genatron Manufacturing Corporation Balance Sheet | |||||
2020 | 2019 | ||||
ASSETS | |||||
Cash | $40,092 | $51,870 | |||
Accts. receivable | 260,069 | 200,793 | |||
Inventory | 503,172 | 451,077 | |||
Total current assets | 803,333 | 703,740 | |||
Fixed assets, net | 400,000 | 300,000 | |||
Total assets | $1,203,333 | $1,003,740 | |||
LIABILITIES AND EQUITY | |||||
Accts. payable | $172,624 | $134,469 | |||
Bank loan | 90,193 | 90,193 | |||
Accruals | 70,000 | 50,000 | |||
Total current liabilities | 332,817 | 274,662 | |||
Long-term debt, 12% | 399,825 | 299,735 | |||
Common stock, $10 par | 300,000 | 300,000 | |||
Capital surplus | 46,985 | 46,985 | |||
Retained earnings | 123,706 | 82,358 | |||
Total liabilities & equity | $1,203,333 | $1,003,740 |
Genatron Manufacturing Corporation Income Statement | |||||
2020 | 2019 | ||||
Net sales | $1,688,133 | $1,488,133 | |||
Cost of goods sold | 1,012,880 | 892,880 | |||
Gross profit | 675,253 | 595,253 | |||
Expenses: | |||||
General and administrative | 150,000 | 150,000 | |||
Marketing | 150,000 | 130,000 | |||
Depreciation | 50,323 | 41,308 | |||
Interest | 54,899 | 44,058 | |||
Earnings before taxes | 270,031 | 229,887 | |||
Income taxes | 74,106 | 60,166 | |||
Net income | $195,925 | $169,721 |
(a)
Calculate Genatrons dollar amount of net working capital in each year.
2020 | 2019 | |||
Net working capital | $ | $ |
eTextbook and Media
Save for Later
Step by Step Solution
There are 3 Steps involved in it
Step: 1
Get Instant Access to Expert-Tailored Solutions
See step-by-step solutions with expert insights and AI powered tools for academic success
Step: 2
Step: 3
Ace Your Homework with AI
Get the answers you need in no time with our AI-driven, step-by-step assistance
Get Started