Question
Financial statements for the Sennet Corporation follows: Sennet Corporation Balance Sheet, December 31 (in millions) Assets 19x1 19x2 Liabilities and Equity 19x1 19x2 Cash $4
- Financial statements for the Sennet Corporation follows:
Sennet Corporation Balance Sheet, December 31 (in millions)
Assets | 19x1 | 19x2 | Liabilities and Equity | 19x1 | 19x2 |
Cash | $4 | $5 | Notes Payable | $5 | $5 |
Accounts Receivable | $7 | $10 | Accounts Payable | $8 | $10 |
Inventories | $12 | $15 | Accrued Wages | $2 | $3 |
Current Assets | $23 | $30 | Accrued Taxes | $3 | $2 |
Net Plant | $40 | $40 | Current Liabilities | $18 | $20 |
|
|
| Long-Term Debt | $20 | $20 |
|
|
| Common Stock | $10 | $10 |
|
|
| Retained Earnings | $15 | $20 |
Total Assets | $63 | $70 | Total Liabilities and Equity | $63 | $70 |
Sennet Corporation Income Statement, 19x2 (in millions)
Net Sales |
| $95 |
Expenses |
|
|
Cost of Goods Sold | $50 |
|
Selling, General and Administrative | $15 |
|
Depreciation | $3 |
|
Interest | $2 | $70 |
Net Income Before Taxes |
| $25 |
Less: Taxes |
| $10 |
Net Income |
| $15 |
- Prepare a source and use of funds statement for Sennet (cash basis).
- Prepare a source and use of funds statement for Sennet (working capital basis).
Step by Step Solution
There are 3 Steps involved in it
Step: 1
Get Instant Access to Expert-Tailored Solutions
See step-by-step solutions with expert insights and AI powered tools for academic success
Step: 2
Step: 3
Ace Your Homework with AI
Get the answers you need in no time with our AI-driven, step-by-step assistance
Get Started