Financial Statements from the End of Period Spreadsheet Bamboo Consulting is a consulting firm owned and operated by Lisa Gooch. The following unid-of-period sorvattheet was prepared for the year ended July 21, 2015: Bamboo Consulting End of Period Spreadsheet For the Year Ended July 31, 2015 Unadjusted Adjusted Trial Balance Adjustments Trial Balance Account Title Dr C. Dr. CR Dr. Cash 10.450 10,50 24,00 Accounts Receivable 24,00 (a) 2.210 130 2,640 20,400 20.400 2.760 (b) 3.20 4,000 0,720 0,720 (0) 120 320 25,100 25,380 Supplies Office Equipment Accomutated Depreciation Accounts Payable Salaries Payable Lisa Gooch, Capital Lisa Gooch Drawing Fees Earned Salary Expense Supplies Expense Depreciation Expense Miscellaneous Expense 3.239 3,230 47.390 47,390 18,660 (c) 220 (a) 2,210 (b) 1.220 18,000 2,210 1,320 1.990 1.900 82,250 82,250 3.850 2,850 83,090 83,090 Based on the preceding spreadsheet, prepare an income statement for Bamboo Consulting Bamboo Consulting Income Statement Miscellaneous Expense 1,990 82,250 82,250 1,990 83,690 3,850 3,850 23,890 Based on the preceding spreadsheet, prepare an income statement for Bamboo Consulting Bamboo Consulting Income Statement For the Year Ended July 31, 2015 Fees earned Expenses: Salary expense Supplies expense Depreciation expense Miscellaneous expense Total expenses Net income Based on the preceding spreadsheet, prepare a statement of owner's equity for Bamboo Consulting. Bamboo Consulting Statement of Owner's Equity For the Year Ended July 31, 2015 Lisa Gooch, capital, August 1, 2014 Net Income withdrawals Lisa Gooch, capital, July 31, 2045 Based on the preceding spreadsheet, prepare a balance sheet for Bamboo Consulting, Bamboo Consulting Balance Sheet July 31, 2015 Withdrawals Lisa Gooch, capital, July 31, 2015 E Based on the preceding spreadsheet, prepare a balance sheet for Bamboo Consulting Bamboo Consulting Balance Sheet July 31, 2015 Assets Current assets: Cash Accounts receivable Total current assets Property, plant, and equipment: Total property, plant, and equipment Total assets Labilities Current liabilities Total liabilities Owners Equity Total liabilities and owner's equity