Financial Statements from the End-of-Period Spreadsheet

Triton Consulting is a consulting firm owned and operated by Jayson Neese. The following end-of-period spreadsheet was prepared for the year ended April 30, 20Y3:

	Triton Consulting
	End-of-Period Spreadsheet
	For the Year Ended April 30, 20Y3
	Unadjusted					Adjusted
	Trial Balance		Adjustments		Trial Balance
Account Title	Dr.	Cr.	Dr.	Cr.	Dr.	Cr.
Cash	13,730				13,730
Accounts Receivable	32,680				32,680
Supplies	3,460			2,910	550
Office Equipment	26,470				26,470
Accumulated Depreciation		3,630		1,730		5,360
Accounts Payable		8,820				8,820
Salaries Payable				420		420
Common Stock		11,000				11,000
Retained Earnings		22,330				22,330
Dividends	4,250				4,250
Fees Earned		62,260				62,260
Salary Expense	24,840		420		25,260
Supplies Expense			2,910		2,910
Depreciation Expense			1,730		1,730
Miscellaneous Expense	2,610				2,610
	108,040	108,040	5,060	5,060	110,190	110,190

Based on the preceding spreadsheet, prepare an income statement for Triton Consulting.

Triton Consulting
Income Statement
For the Year Ended April 30, 20Y3
		$fill in the blank 350a9bfebfe0030_2
Expenses:
	$fill in the blank 350a9bfebfe0030_4
	fill in the blank 350a9bfebfe0030_6
	fill in the blank 350a9bfebfe0030_8
	fill in the blank 350a9bfebfe0030_10
Total expenses		fill in the blank 350a9bfebfe0030_11
		$fill in the blank 350a9bfebfe0030_13

Based on the preceding spreadsheet, prepare a statement of stockholders equity for Triton Consulting. During the year ended April 30, 20Y3, common stock of $4,000 was issued. If an amount box does not require an entry, leave it blank. If a net loss is incurred or dividends were paid, enter that amount as a negative number using a minus sign.

Triton Consulting
Statement of Stockholders Equity
For the Year Ended April 30, 20Y3
	Common Stock	Retained Earnings	Total
	$fill in the blank 58fcbbfe7066fcf_2	$fill in the blank 58fcbbfe7066fcf_3	$fill in the blank 58fcbbfe7066fcf_4
	fill in the blank 58fcbbfe7066fcf_6	fill in the blank 58fcbbfe7066fcf_7	fill in the blank 58fcbbfe7066fcf_8
	fill in the blank 58fcbbfe7066fcf_10	fill in the blank 58fcbbfe7066fcf_11	fill in the blank 58fcbbfe7066fcf_12
	fill in the blank 58fcbbfe7066fcf_14	fill in the blank 58fcbbfe7066fcf_15	fill in the blank 58fcbbfe7066fcf_16
	$fill in the blank 58fcbbfe7066fcf_18	$fill in the blank 58fcbbfe7066fcf_19	$fill in the blank 58fcbbfe7066fcf_20

Based on the preceding spreadsheet, prepare a balance sheet for Triton Consulting.

Triton Consulting
Balance Sheet
April 30, 20Y3
Assets
Current assets:
	$fill in the blank 8a8f8f0abf8ffca_2
	fill in the blank 8a8f8f0abf8ffca_4
	fill in the blank 8a8f8f0abf8ffca_6
Total current assets		$fill in the blank 8a8f8f0abf8ffca_7
Property, plant, and equipment:
	$fill in the blank 8a8f8f0abf8ffca_9
	fill in the blank 8a8f8f0abf8ffca_11
Total property, plant, and equipment		fill in the blank 8a8f8f0abf8ffca_12
Total assets		$fill in the blank 8a8f8f0abf8ffca_13
Liabilities
Current liabilities:
	$fill in the blank 8a8f8f0abf8ffca_15
	fill in the blank 8a8f8f0abf8ffca_17
Total liabilities		$fill in the blank 8a8f8f0abf8ffca_18
Stockholders' Equity
	fill in the blank 8a8f8f0abf8ffca_20
	fill in the blank 8a8f8f0abf8ffca_22
Total stockholders' equity		fill in the blank 8a8f8f0abf8ffca_23
Total liabilities and stockholders' equity		fill in the blank 8a8f8f0abf8ffca_24