Federal income tax return for Fun Fair of Ventura, Inc. based upon the facts presented below. If required information is missing, use reasonable assumptions to
Federal income tax return for Fun Fair of Ventura, Inc. based upon the facts presented below. If required information is missing, use reasonable assumptions to fill in the gaps.
Fun Fair of Ventura, Inc. (FF) is organized as a corporation and is taxed as a “C” corporation with a calendar year-end. FF owns and operates an amusement park in Oxnard, California. Oxnard’s weather allows FF to operate year-round. FF’s address, employer identification number (EIN), and date of incorporation are as follows:
Fun Fair of Ventura, Inc. 50 Boardwalk
Oxnard, California 93030 EIN: 36-4385943
Date Incorporated: July 23, 2000
FF has been at the same address since its inception.
FF has only common shares issued (no preferred stock).
FF is owned by 86 shareholders. The majority owner of FF is a large private equity firm based in San Jose, California called Amusement Ventures, LLC (AV). AV’s address, employer identification, and other information are as follows:
Amusement Ventures, LLC 675 Shady Wood Boulevard San Jose, California 95101 EIN: 54-8293213
AV is taxed as a partnership for federal tax purposes. AV is organized in California. It owns 30% of the voting stock of FF directly. No other person or entity owns directly 20% or more, or owns, directly or indirectly, more than 50% of the voting stock of FF.
FF uses the accrual method of accounting. FF is not a subsidiary nor is it in an affiliated group with any other entity. FF is not audited by a CPA firm. It does, however, use GAAP-based financial statements. FF has never had a restatement of its income statement.
FF reported the following information for 2015:
FF did not pay dividends in excess of its current and accumulated earnings and profits.
None of the stock of FF is owned by non-U.S. persons
FF has never issued publicly offered debt instruments.
FF is not required to file a Form UTP
FF made payments that required it to file federal Form(s) 1099. These Form 1099 were filed timely by FF.
None of the shareholders of FF changed during the year.
FF has never disposed of more than 65% (by value) of its assets in a taxable, non-taxable, or tax-deferred transaction.
FF did not receive any assets in a Section 351 transfer during the year. Additional information:
On August 1, 2015, FF was notified by its legal counsel that FF was being sued by a former employee regarding her termination of employment from FF. On December 21, 2015, a legal settlement was reached with this terminated employee. As part of the settlement, FF agreed to pay the employee a settlement amount of $190,000 on January 10, 2016. FF accrued this expense on its 2015 financial statements.
FF maintains a portfolio of tax-exempt securities (none of which is a private activity bond) and publicly- traded stocks as a measure to provide immediate liquidity if needed (none of these investments is debt-financed). All of these securities originate from less than 20% of owned domestic corporations.
From inception until this year the Rapid Coaster had been FF’s main attraction. However, due to safety, crowd appeal, and other factors, FF disposed of the Rapid Coaster on March 1, 2015, and purchased a new attraction known as the Vomitnator. The Rapid Coaster originally cost $2,000,000 and was placed in service on September 1, 2004. The Rapid Coaster was fully depreciated for the book, regular tax, and AMT tax depreciation purposes.
The Vomitnator was installed and rendered operational on March 1, 2015. The Vomitnator costs $6,000,000 to acquire, install, and make ready for service.
FF’s regular tax depreciation for the year is correctly calculated as $1,112,499 before considering the 2015 addition of the Vomitnator. FF’s AMT depreciation for the year is correctly calculated as $744,977 before considering the 2015 addition of the Dominator. FF does not want to claim any current year bonus depreciation.
FF officer information for the year is as follows (compensation amounts included in total wages on the income statement for all employees):
Name | SSN | Percent of time devoted to business | Percent of stock owned | Amount of compensation |
Marissa Hunt | 435-54-2342 | 100% | 0.05% | $235,000 |
Dakon Williams | 243-98-3242 | 100% | 0.03% | $195,000 |
Deon Johnson | 194-23-7435 | 100% | 0% | $165,000 |
Jennifer Conley | 623-53-3920 | 100% | 0% | $150,000 |
Near the end of the year, FF switched its property and casualty insurance company. As a result, the plan year for its insurance contract was altered. On December 31, 2015, FF prepaid insurance premiums of $25,000 representing coverage through February 15, 2016, as a condition of being accepted by the new company. FF did not expense any of the prepayment for financial accounting purposes
FF rents from vendors several pieces of equipment to use in its business. As of December 31, 2014, and December 31, 2015, respectively, FF had prepaid vendors for equipment rental of $30,000 for January 2015 and $35,000 for January 2016.
On December 26, 2015, FF prepaid a contractor $17,500 to repair several pieces of maintenance shop equipment in January of 2016. FF fully expects that the contractor will have completed the project by January 31, 2016.
All the accrued wages and bonus amounts on the financial statements as of December 31, 2015, were paid on February 28, 2016.
As of December 31, 2014, and 2015, respectively, FF had vacation accruals on its books of $29,000 and $35,000. As of March 15, 2015, and 2016, respectively, FF had paid $5,000 and $8,000 of those accrued amounts.
On December 2, 2015, the millionth customer entered the park. To recognize the accomplishment and to promote the amusement park through print and radio media advertisements, FF held a give-away contest wherein the lucky customer deemed to be the millionth customer would be given $100,000. The check was presented to the lucky winner on January 15, 2016.
The land on which FF resides is owned by the county. FF has a very favorable lease with the county that allows FF the ability to sublease any portion of the ground to another tenant. The board of directors of FF made the decision in the fall of 2015 to seek out a tenant for unimproved land that would not be utilized in any potential expansion plans. FF identified the potential renter and entered into a contract with the renter on December 1, 2015. The rent period is to begin on January 1, 2016; however, as part of the contract, the renter was required to pay a full six-month rental amount ($50,000) to FF by December 31, 2015. FF received a check of $50,000 on December 27, 2015, from the renter. This rental payment is not refundable to the renter under any circumstances.
FF maintains an inventory of several items that it uses in its amusement park. Inventory is valued at cost. FF has never changed its inventory method. FF uses specific identification for its inventory. FF has never written down any subnormal goods. The rules of Section 263A (Unicap) apply to FF. The Unicap calculated costs related to ending inventory on December 31, 2014, and 2015, respectively, were $15,000 and $19,000.
On December 1, 2015, FF paid a $400,000 dividend to all common stockholders.
During the year, FF made federal estimated income tax payments of $72,500 each on April 15, June 15, September 15, and December 15 of 2015 ($290,000 in total). If FF has overpaid its current year's estimated taxes, it would like to apply the excess to its estimated tax payments for next year. FF is NOT a “large corporation.” FF’s 2014 tax liability was $200,000.
FF made California state estimated income tax payments of $15,000 each on April 15, June 15, September 15, and December 15 of 2015 ($60,000 in total).
FF does not have a minimum tax credit carryover from 2014.
Financial Statements (kept on a GAAP basis): FUN FAIR OF VENTURA, INC.
Balance Sheet
Modern Day Clothing, Inc. | |||||
Balance Sheet | |||||
Assets: | 12/31/14 | 12/31/15 | |||
Cash | 165,000 | 119,000 | |||
Accounts Receivable | 128,000 | 75,000 | |||
Less: Allowance for Bad Debts | (43,000) | (49,000) | |||
Inventory | 422,000 | 390,000 | |||
Tax-exempt Securities | 150,000 | 150,000 | |||
Publicly Traded Stocks | 200,000 | 200,000 | |||
Fixed Assets | 24,000,000 | 28,000,000 | |||
Less: Acc. Depreciation | (13,542,000) | (12,892,000) | |||
Prepaid Insurance | 0 | 25,000 | |||
Prepaid Rent | 30,000 | 35,000 | |||
Prepaid Installation Contract | 0 | 17,500 | |||
Other Assets | 150,000 | 250,000 | |||
Total Assets: | 11,660,000 | 16,320,500 | |||
Liabilities and Shareholders’ Equity: | |||||
Accounts Payable | 48000 | 62,000 | |||
Accrued Employee Wages | 123,000 | 118,000 | |||
Accrued Officer Bonuses | 68,500 | 39,000 | |||
Accrued Employee Vacation | 29,000 | 35,000 | |||
Legal Settlement Accrual | 0 | 190,000 | |||
Prize Accrual | 0 | 100,000 | |||
Unearned Rental Income | 0 | 50,000 | |||
Note Payable-First Bank of CA (Credit Line) | 1,540,000 | 1,084,000 | |||
Note Payable-Equipment Leasing, Inc. | 7,112,000 | 11,728,000 | |||
Capital Stock | 100,000 | 100,000 | |||
Additional paid-in capital | 2,000,000 | 2,000,000 | |||
Retained Earnings-Unappropriated | 639,500 | 814,500 | |||
Total Liabilities and Shareholders’ Equity | 11,660,000 | 16,230,500 |
Income Statement for the year ending December 31, 2015 | ||||
Item | Amount | |||
Income: | ||||
Gross Sales | 26,523,275 | |||
Less: Returns | (113,500) | |||
Net Sales | 26,408,775 | |||
Cost of Goods Sold | (2,052,500) | |||
Dividend Income | 4,300 | |||
Interest Income | 2,650 | |||
Municipal Bond Interest Income | 2,300 | |||
Total Income: | 24,366,525 | |||
Expenses: | ||||
Employee Salaries | 13,905,600 | |||
Repairs and Maintenance | 492,350 | |||
58,000 | ||||
Rent | 1,543,000 | |||
Payroll Taxes | 1,112,400 | |||
Licensing Fees | 10,750 | |||
Property Taxes | 277,000 | |||
Interest Expense | 781,000 | |||
Depreciation | 1,350,000 | |||
Office Supplies | 33,950 | |||
Employee Training | 53,750 | |||
Safety Expenses | 31,000 | |||
Political Contribution | 2,500 | |||
CA Safety Commission Fine | 5,000 | |||
Advertising | 290,500 | |||
Admission Supplies | 143,250 | |||
Meals and Entertainment | 8,500 | |||
Travel | 13,550 | |||
Insurance | 215,000 | |||
Legal Settlement | 190,000 | |||
Prize Contest Expense | 100,000 | |||
Fuel | 158,675 | |||
Utilities | 2,530,500 | |||
Telephone | 135,250 | |||
Total Expenses before taxes: | 23,441,525 | |||
CA state income tax expense | 60,000 | |||
Federal tax expense | 290,000 | |||
Total income taxes | 350,000 | |||
Net Income: | 575,000 |
Step by Step Solution
3.44 Rating (160 Votes )
There are 3 Steps involved in it
Step: 1
Answer Explanation Form 1120 US Corporation Income Tax Return 2015 ending OMB No 1545 0123 Departmen...See step-by-step solutions with expert insights and AI powered tools for academic success
Step: 2
Step: 3
Ace Your Homework with AI
Get the answers you need in no time with our AI-driven, step-by-step assistance
Get Started