Answered step by step
Verified Expert Solution
Link Copied!

Question

1 Approved Answer

Financial statements of Sierra Ltd are presented as follows: Sierra Ltd Statement of Financial Position as at 31 Dec 2016 $ $ Changes Increase/ Decrease

Financial statements of Sierra Ltd are presented as follows:

Sierra Ltd

Statement of Financial Position as at 31 Dec 2016

$

$

Changes Increase/ Decrease

2016

2015

Assets

Cash

   55 000

   38 000

17 000 Increase

Accounts receivables

69 000

27 000

42 000 Increase

Inventory

55 000

----

55 000 Increase

Prepaid expensed

5 000

7 000

   2 000 Decrease

Land

46 000

71 000

25 000 Decrease

Equipment

194 000

69 000

125 000 Increase

Accumulated depreciation – equipment

(29 000)

(11 000)

18 000 Increase

Total

    395 000

    201 000

Liabilities and equity

Accounts payable

      24 000

      41 000

17 000 Decrease

Accrued expense payable

11 000

----

11 000 Increase

Convertible notes payable

111 000

151 000

40 000 Decrease

Share capital

220 000

60 000

160 000 Increase

Retained earnings

206 000

136 000

70 000 Increase

Total

572 000

388 000


Sierra Ltd

Statement of Profit or Loss

for year ended 31 Dec 2016

$

$

Sales

   885 000

Cost of sales

460 000

Operating Expense

220 000

Interest expense

15 000

695 000

Profit before tax

190 000

Income tax expense

70 000

Profit

   120 000


Additional information:

1.  Operating expenses include depreciation expense of $35 000.

2.  Cash dividends of $55 000 were declared and paid in 2016.

3.  Interest expense of $12 000 was paid in cash.

4.  Land was sold at its carrying amount for cash in 2016.

5.  During 2016, equipment with a cost of $170 000 was purchased for cash. Equipment with a cost of $40 000 and carrying amount of $35 000 was sold.

6.  In 2016, convertible notes of $15 000 were redeemed at their carrying amount for cash; convertible notes of $30 000 were converted into ordinary shares issued at $30 000 in total.

7.  Ordinary shares were issues for $120 000 in cash during 2016.

Required:

statement of cash flows using the direct method.

Step by Step Solution

3.42 Rating (158 Votes )

There are 3 Steps involved in it

Step: 1

blur-text-image

Get Instant Access to Expert-Tailored Solutions

See step-by-step solutions with expert insights and AI powered tools for academic success

Step: 2

blur-text-image

Step: 3

blur-text-image

Ace Your Homework with AI

Get the answers you need in no time with our AI-driven, step-by-step assistance

Get Started

Recommended Textbook for

Intermediate Accounting IFRS

Authors: Donald E. Kieso, Jerry J. Weygandt, Terry D. Warfield

3rd edition

1119372933, 978-1119372936

More Books

Students also viewed these Accounting questions

Question

Briefly describe the fair value hierarchy.

Answered: 1 week ago