Question
Financial statements of Sierra Ltd are presented as follows: Sierra Ltd Statement of Financial Position as at 31 Dec 2016 $ $ Changes Increase/ Decrease
Financial statements of Sierra Ltd are presented as follows:
Sierra Ltd | |||
Statement of Financial Position as at 31 Dec 2016 | |||
$ | $ | Changes Increase/ Decrease | |
2016 | 2015 | ||
Assets | |||
Cash | 55 000 | 38 000 | 17 000 Increase |
Accounts receivables | 69 000 | 27 000 | 42 000 Increase |
Inventory | 55 000 | ---- | 55 000 Increase |
Prepaid expensed | 5 000 | 7 000 | 2 000 Decrease |
Land | 46 000 | 71 000 | 25 000 Decrease |
Equipment | 194 000 | 69 000 | 125 000 Increase |
Accumulated depreciation – equipment | (29 000) | (11 000) | 18 000 Increase |
Total | 395 000 | 201 000 | |
Liabilities and equity | |||
Accounts payable | 24 000 | 41 000 | 17 000 Decrease |
Accrued expense payable | 11 000 | ---- | 11 000 Increase |
Convertible notes payable | 111 000 | 151 000 | 40 000 Decrease |
Share capital | 220 000 | 60 000 | 160 000 Increase |
Retained earnings | 206 000 | 136 000 | 70 000 Increase |
Total | 572 000 | 388 000 |
Sierra Ltd | ||
Statement of Profit or Loss | ||
for year ended 31 Dec 2016 | ||
$ | $ | |
Sales | 885 000 | |
Cost of sales | 460 000 | |
Operating Expense | 220 000 | |
Interest expense | 15 000 | 695 000 |
Profit before tax | 190 000 | |
Income tax expense | 70 000 | |
Profit | 120 000 |
Additional information:
1. Operating expenses include depreciation expense of $35 000.
2. Cash dividends of $55 000 were declared and paid in 2016.
3. Interest expense of $12 000 was paid in cash.
4. Land was sold at its carrying amount for cash in 2016.
5. During 2016, equipment with a cost of $170 000 was purchased for cash. Equipment with a cost of $40 000 and carrying amount of $35 000 was sold.
6. In 2016, convertible notes of $15 000 were redeemed at their carrying amount for cash; convertible notes of $30 000 were converted into ordinary shares issued at $30 000 in total.
7. Ordinary shares were issues for $120 000 in cash during 2016.
Required:
statement of cash flows using the direct method.
Step by Step Solution
3.42 Rating (158 Votes )
There are 3 Steps involved in it
Step: 1
Get Instant Access to Expert-Tailored Solutions
See step-by-step solutions with expert insights and AI powered tools for academic success
Step: 2
Step: 3
Ace Your Homework with AI
Get the answers you need in no time with our AI-driven, step-by-step assistance
Get Started