Financial statements of two companies operating in the same industry are given below. Conduct Dupont analysis and compare your results. (10%) What do you suggest for the worst- performing company? (10%) Company A Company B Period Ending 2020 RORO 21/19 Total Current Assets 1,949 223 Cash and Short Term Investments 609 0 Total Receivables, Net 693 157 Total Inventory 578 47 Prepaid Experises 64 13 Other Current Assets, Total 6 6 Total Non-Current Assets 1,139 176 Property/Plant/Equipment, Total.N 767 178 Goodwill, Net 2 Intangibles, Net 286 1 Long Term Investments Note Receivable - Long Term Other Long Term Assets, Total 84 Other Assets, Total Total Assets 31.088 399 Company A Company Period Ending RORO 2000 21/12 31/12 Revenue 1,863 200 Cost of Revenue, Total 852 100 Gross Profit 1,011 99 Total Operating Expenses 1,107 134 Selling/General/Admin. Expenses, Tott 280 26 Research & Development 81 Depreciation / Amortization 32 Interest Expense (Income). Net Operat -123 6 Unusual Expense (Income) Other Operating Expenses, Total -16 Operating Income 757 66 Interest Income (Expense), Net Non-O -115 -19 Gain (Los) on Sale of Assets 6 Other, Net -1 Net Income Before Taxes 647 40 Provision for Income Taxes -5 7 Net Income After Taxes 651 33 1 0 2 -6 987 168 210 82 4 79 27 52 498 286 54 466 30 Total Current Liabilities Accounts Payable Accrued Expenses Notes Payable/Short Term Debt Current Port of LT Debt/Capital Lea Other Current liabilities, Total Total Non-Current Liabilities Total Long Term Debt Deferred Income Tax Other Liabilities, Total Total Equity Common Stock, Total Additional Pald-In Capital Retained Earnings (Accumulated Det Treasury Stock Common Unreal Gain (LO) Other Equity, Total Total Liabilities & Shareholders 19 41 23 17 86 1 1,634 200 14 67 3 1991 32 SO 141 3.08 399