Financial statements of two companies operating in the same industry are given below. Conduct Dupont analysis and compare your results. (10%) What do you suggest for the worst- performing company? (10%) 2020 2020 2020 2020 200 o 100 1 -123 5 2 0 1 2 -19 -1 Company A Company B Company A Company B Period Ending: Period Ending: 31/12 31/12 31/12 31/12 Total Current Assets 1,949 223 Revenue 1,863 Cash and Short Term Investments 609 Cost of Revenue, Total 852 Total Receivables, Net 693 157 Gross Profit 1,011 99 Total Inventory 578 47 Total Operating Expenses 1,107 134 Prepaid Expenses 64 13 Selling/General/Admin. Expenses, Tota 280 26 Other Current Assets, Total 6 6 Research & Development 81 Total Non-Current Assets 1,139 176 Depreciation / Amortization 32 Property/Plant/Equipment, Total - N 767 175 Interest Expense (Income) - Net Operat Goodwill, Net Unusual Expense (Income) Intangibles, Net 286 Other Operating Expenses, Total -16 Long Term Investments Operating Income 757 66 Note Receivable - Long Term Interest Income (Expense), Net Non-O -115 Other Long Term Assets, Total 84 Gain (Loss) on Sale of Assets 6 Other Assets, Total Other, Net -6 Total Assets 3,088 399 Net Income Before Taxes 647 40 Provision for Income Taxes -5 7 Total Current Liabilities 987 Net Income After Taxes 651 Accounts Payable 168 82 Accrued Expenses 52 4 Notes Payable/Short Term Debt 428 79 Current Port of LT Debt/Capital Lea: 286 27 Other Current liabilities, Total 54 19 Total Non-Current Liabilities 466 41 Total Long Term Debt 380 23 Deferred Income Tax 17 Other Liabilities, Total 86 Total Equity 1,634 148 Common Stock, Total 67 Additional Paid-In Capital 3 Retained Earnings (Accumulated Def 32 Treasury Stock - Common Unrealized Gain (Loss) 50 Other Equity, Total 141 Total Liabilities & Shareholders & 3,088 399 210 33 1 200 1,291 o 0