Answered step by step
Verified Expert Solution
Link Copied!

Question

1 Approved Answer

Find the Current ratios, Quick ratio, Profits to Sales, Return on Equity and Return on Assets for the following for all 3 yrs: 2016 2015

Find the Current ratios, Quick ratio, Profits to Sales, Return on Equity and Return on Assets for the following for all 3 yrs:

2016 2015 2014
Revenue $10,679,558 $12,929,504 $12,974,930
Cost of revenue $9,653,502 $11,417,188 $11,508,521
Gross profit $1,026,056 $1,512,316 $1,466,409
Selling and administrative expense $349,874 $387,027 $405,208
Intangibles amortization $42,439 $57,625 $66,506
Equity earnings -$26,826 -$15,689 -$25,225
Goodwill impairment $655,000 $453,100 $0
Loss on net assets sold and intangible assets impairment $148,148 $1,052,751 $0
Other operating expense (income), net $2,339 $2,619 -$2,373
Integration related costs $0 $0 $39,685
(Loss) income from operations -$144,918 -$425,117 $982,608
Interest expense -$105,349 -$94,360 -$83,590
Interest income $13,004 $8,285 $8,524
(Loss) income before taxes -$237,263 -$511,192 $907,542
Income tax (expense) benefit -$2,560 $81,231 -$271,417
Net (loss) income -$239,823 -$429,961 $636,125
Less: Net income attributable to noncontrolling interests -$73,346 -$74,454 -$92,518
Net (loss) income attributable to XYZ -$313,169 -$504,415 $543,607
Net (loss) income attributable to XYZ per share:
Basic -$3.05 -$4.72 $5.03
Diluted -$3.05 -$4.72 $4.98
Cash dividends on shares:
Amount $28,733.00 $29,847.00 $30,246.00
Per share $0.28 $0.28 $0.28
XYZ Company balance sheet
Assets
Cash and cash equivalents $505,156 $550,221 $351,323
Accounts receivable, net $727,659 $1,331,217 $1,306,567
Inventory $194,130 $289,658 $286,155
Costs and estimated earnings in excess of billings $564,024 $688,314 $774,644
Other current assets $550,783 $507,889 $238,783
Total current assets $2,541,752 $3,367,299 $3,530,459
Equity investments $175,277 $136,845 $107,984
Property and equipment, net $565,690 $604,043 $771,651
Goodwill $3,043,410 $3,711,506 $4,195,231
Other intangibles, net $367,849 $410,949 $556,454
Deferred income taxes $730,108 $633,627 $89,196
Other non-current assets $415,334 $327,791 $130,056
Total assets $7,839,420 $9,192,060 $9,381,031
Liabilities
Revolving facility and other short-term borrowings $407,500 $653,000 $164,741
Current maturities of long-term debt, net $503,910 $147,871 $105,997
Accounts payable $1,105,576 $1,162,077 $1,256,854
Billings in excess of costs and estimated earnings $1,449,335 $1,934,111 $1,985,488
Deferred income taxes $0 $0 $4,856
Other current liabilities $1,069,928 $959,889 $804,294
Total current liabilities $4,536,249 $4,856,948 $4,322,230
Long-term debt, net $1,287,923 $1,791,832 $1,564,158
Deferred income taxes $7,307 $10,239 $167,714
Other non-current liabilities $446,604 $369,451 $450,626
Total liabilities $6,278,083 $7,028,470 $6,504,728
Shareholders Equity
Common stock $1,288 $1,288 $1,283
Additional paid-in capital $782,130 $800,641 $77,864
Retained earnings $1,370,606 $1,712,508 $2,246,770
Treasury stock, at cost: -$344,870 -$206,407 -$24,428
Accumulated other comprehensive loss -$395,616 -$294,040 -$262,397
Total XYZ shareholders equity $1,413,538 $2,013,990 $2,738,092
Noncontrolling interests $147,799 $149,600 $138,211
Total shareholders equity $1,561,337 $2,163,590 $2,876,303
Total liabilities and shareholders equity $7,839,420 $9,192,060 $9,381,031

Step by Step Solution

There are 3 Steps involved in it

Step: 1

blur-text-image

Get Instant Access to Expert-Tailored Solutions

See step-by-step solutions with expert insights and AI powered tools for academic success

Step: 2

blur-text-image

Step: 3

blur-text-image

Ace Your Homework with AI

Get the answers you need in no time with our AI-driven, step-by-step assistance

Get Started

Recommended Textbook for

Contemporary Labor Economics

Authors: Campbell McConnell, Stanley Brue, David Macpherson

9th Edition

0073375950, 9780073375953

More Books

Students also viewed these Accounting questions