Answered step by step
Verified Expert Solution
Link Copied!

Question

...
1 Approved Answer

Find the following ratios based upon the financial statements provided for 2020, 2019, and 2018 - a. Debt to Total Assets Ratio - 2020, 2019,

Find the following ratios based upon the financial statements provided for 2020, 2019, and 2018 -

a. Debt to Total Assets Ratio - 2020, 2019, 2018?

b. Debt to Equity Ratio - 2020, 2019, 2018?

c. Long-Term Debt to Equity - 2020, 2019, 2018?

d. Times Interest Earned Ratio - 2020, 2019, 2018?

e. Inventory Turnover - 2020, 2019, 2018?

f. Fixed Assets Turnover - 2020, 2019, 2018?

image text in transcribed

image text in transcribedimage text in transcribed

2018 PulteGroup Inc Consolidated Income Statements For the years ended December 31, 2020, 2019 and 2018 ($000's omitted) 2020 2019 Revenues: Homebuilding Home sale revenues $ 10,579,896 $ 9,915,705 $ Land sale and other revenues 94,017 62,821 10,673,913 9,978,526 Financial Services 362,169 234,431 Total revenues 11,036,082 10,212,957 9,818,445 164,504 9,982,949 205,382 10,188,331 Homebuilding Cost of Revenues: Home sale cost of revenues Land sale and other cost of revenues (8,004,823) (77,626) (8,082,449) (7,628,700) (56,098) (7,684,798) (7,540,937) (126,560) (7,667,497) (130,770) (1,044,337) (147,422) (1,012,023) Financial Services expenses Selling, general, and administrative expenses Goodwill impairment Other expense, net Income before income taxes Income tax expense Net income (175,481) (1,011,442) (20,190) (17,826) 1,728,694 (321,855) 1,406,839 $' (13,476) 1,339,576 (322,876) 1,016,700 $' (13,849) 1,347,540 (325,517) 1,022,023 $ 3.56 Net income per share: Basic Diluted Cash dividends declared $ $ $ 5.19 $ 5.18 $ 0.5 $ 3.67 $ 3.66 $ 0.45 $ 3.55 0.38 Number of shares used in calculation: Basic Effect of dilutive securities Diluted 268,553 861 274,495 802 275,297 283,578 1,287 284,865 269,414 PulteGroup Inc Consolidated Balance Sheets December 31, 2020, 2019 and 2018 ($000's omitted) ASSETS 2020 Cash and equivalents $ 2,582,205 $ Restricted cash 50,030 Total cash, cash equivalents, and restricted cash 2,632,235 House and land inventory 7,721,798 Land held for sale 27,962 Residential mortgage loans available-for-sale 564,979 Investments in unconsolidated entities 35,562 Other assets 923,270 Intangible assets 163,425 Deferred tax assets 136,267 TOTAL ASSETS 12,205,498 2019 1,217,913 $ 33,543 1,251,456 7,680,614 24,009 508,967 59,766 895,686 124,992 170,107 10,715,597 2018 1,110,088 23,612 1,133,700 7,253,353 36,849 461,354 54,590 830,359 127,192 275,579 10,172,976 2018 $ 2020 511,321 $ 449,474 103,548 1,407,043 2019 435,916 $ 294,427 352,029 254,624 LIABILITIES AND SHAREHOLDERS' EQUITY Liabilities: Accounts payable Customer deposits Deferred tax liabilities Accrued and other liabilities Income tax liabilities Financial Services debt Notes payable Total liabilities Shareholders' equity: Preferred shares, $0.01 par value; 25,000,000 shares authorized, none issued Common shares, $0.01 par value; 500,000,000 shares authorized Additional paid-in capital Accumulated other comprehensive loss Retained earnings Total shareholders' equity TOTAL LIABILITIES & SHAREHOLDERS' EQUITY 411,821 2,752,302 5,635,509 1,399,368 36,093 326,573 2,765,040 5,257,417 1,360,483 11,580 348,412 3,028,066 5,355,194 $ $ 2,665 3,261,412 (145) 3,306,057 6,569,989 12,205,498 $ 2,702 3,235,149 (245) 2,220,574 5,458,180 10,715,597 2,771 3,201,427 (345) 1,613,929 4,817,782 10,172,976 2018 1,022,023 362,777 99,446 49,429 28,290 76 (3,688) PulteGroup Inc Consolidated Statement of Cash Flows December 31, 2020, 2019 and 2018 ($000's omitted) 2020 2019 Cash flows from operating activities: Net income $ 1,406,839 $ 1,016,700 $ Adjustments to reconcile net income to net Deferred income tax expense 137,598 105,438 Land-related charges 20,305 27,101 Goodwill impairment 20,190 Depreciation and amortization 66,081 53,999 Share-based compensation expense 32,843 28,368 Loss on debt retirements 4,927 Other, net (1,112) 1,155 Increase (decrease) in cash due to: Inventories 2,988 (237,741) Residential mortgage loans available- (56,732) (48,261) Other assets (46,307) (16,668) Accounts payable, accrued and other 201,649 140,984 Net cash provided by operating activities 1,784,342 1,076,002 Cash flows from investing activities: Capital expenditures (58,354) (58,119) Investments in unconsolidated entities (753) (9,515) Distributions of capital from 27,939 214 Business acquisitions (83,251) (163,724) Other investing activities, net 6,472 6,458 Net cash used in investing activities (107,947) (224,686) Cash flows from financing activities: Debt issuance costs Repayments of notes payable (65,267) -309985 Borrowings under revolving credit facility 700,000 Repayments under revolving credit facility (700,000) Financial Services borrowings 85,248 (21,841) Stock option exercises 111 6,399 Share repurchases (170,676) (274,333) Cash paid for shares withheld for taxes (14,853) (11,450) Dividends paid (130,179) (122,350) Net cash used in financing activities (295,616) (733,560) Net increase 1,380,779 117,756 Cash, cash equivalents, and restricted cash at 1,251,456 1,133,700 Cash, cash equivalents, and restricted cash at $ 2,632,235 $ 1,251,456 $ (50,362) 107,330 (65,641) (101,400) 1,448,280 (59,039) (1,000) 11,275 8,289 (40,475) (8,164) (82,775) 1,566,000 (1,566,000) (89,393) 6,555 (294,566) (7,910) (104,020) (580,273) 827,532 306,168 1,133,700 Supplemental Cash Flow Information: Interest paid (capitalized), net Income taxes paid, net $ 3,057 $ 264,248 $ 5,605 $ 137,119 $ 557 89,204 $

Step by Step Solution

There are 3 Steps involved in it

Step: 1

blur-text-image

Get Instant Access with AI-Powered Solutions

See step-by-step solutions with expert insights and AI powered tools for academic success

Step: 2

blur-text-image

Step: 3

blur-text-image

Ace Your Homework with AI

Get the answers you need in no time with our AI-driven, step-by-step assistance

Get Started