Find the intrinsic value of the stock of company ABC using the following data: risk free rate = 5% market risk premium = 8% Expected market return = risk free rate + market risk premium beta = 0.9 ROE = 12.5% dividend payout ratio = 0.22 Dividends for the next 4 years are expected to be .59, .67, .76, .85. Subsequent growth will be at the computed growth rate, g. Suggestion: 1. Find g from ROE and payout ratio 2. Find k from CAPM 3. Find price of ABC 4 years out using the constant growth DDM 4. Find intrinsic value by discounting each annual dividend by (1+k)^n where n=number of years, summing them and adding the price in step 3 discounted by (1+k)^4.