Find the NPV, IRR, MIRR, PI, and PBP for Facebook. Please show your work.

Your initial investment is 10% of the total market value of the company (hint: market cap = number of outstanding shares multiplied by the current stock price). Assume 5% constant growth rate for the next three years based on 2013 FCF, and the investment rate for the companies is 8%.

Market price (12/31/13) = $54.65

Shares Outstanding 2,547,000,000

Market Value = $139,193,550,000.00

Intital Value 10% MV= $13,919,355,000

Free Cash Flow: 2,860 (USD $ in millions)