Answered step by step
Verified Expert Solution
Link Copied!

Question

1 Approved Answer

find the profitability ratios DINE TIME LLC BALANCE SHEET AS AT DECEMBER 31ST 2020 ASSETS Current Assets Cash $3,355,199 Accounts receivable $2,372,813 Inventory $35.275 Total

find the profitability ratios
image text in transcribed
image text in transcribed
image text in transcribed
image text in transcribed
image text in transcribed
DINE TIME LLC BALANCE SHEET AS AT DECEMBER 31ST 2020 ASSETS Current Assets Cash $3,355,199 Accounts receivable $2,372,813 Inventory $35.275 Total current assets $5.763.287 Fixed Assets Net PPE $4,325,906 Goodwill $9.499.278 Other Fixed Assets S4,932,765 Total Fixed Assets $18.757.949 Total Assets $24.521.236 LIABILITIES Current liabilities Accounts payable $1,229,340 Short term loan $2,281,416 Total Current Liabilities $3510756 Long-term liabilities Long-Term loans $8,198,695 Other Long-term Liabilities $8,818,665 Total Long-term Liabilities S17.017.360 Total liabilities $20528116 Owners' equity Retained Earnings $3,930,097 Net income less Drawings (566079-$3056) $63,023 Total Owners equity $3993120 Total Liabilities and Equity $24.521.236 DINE TIME LLC BALANCE SHEET AS AT DECEMBER 31ST 2020 ASSETS Current Assets Cash $3,355,199 Accounts receivable $2,372,813 Inventory $35.275 Total current assets $5.763.287 Fixed Assets Net PPE $4,325,906 Goodwill $9.499.278 Other Fixed Assets S4,932,765 Total Fixed Assets $18.757.949 Total Assets $24.521.236 LIABILITIES Current liabilities Accounts payable $1,229,340 Short term loan $2,281.416 Total Current Liabilities $3510756 Long-term liabilities Long-Term loans $8,198,695 Other Long-term Liabilities $8,818,665 Total Long-term Liabilities S17.017.360 Total liabilities $20528116 Owners' equity Retained Earnings $3,930.097 Net income less Drawings ($66079-$3056) $63,023 Total Owners equity $3993120 Total Liabilities and Equity $24.521.236 DINE TIME LLC INCOME STATEMENT FOR THE YEAR ENDING DECEMBER 319 2020 $1,065,949.00 $795,970.00 Net Sales Less: Cost of goods sold Gross income $269,978.00 Operating expenses Salary Labour Utilities Insurance Sales Promotion Delivery and Transportation Miscellaneous Total Expenses $175,580.00 $36,000.00 $54,000.00 $11,700.00 $6,480 $45,000.00 $29,700.00 $2,700.00 Net Income before Tax $94,398.00 Less: Income Tax $28,319.00 Net Income after Tax $66,079.00 DINE TIME LLC INCOME STATEMENT FOR THE YEAR ENDING DECEMBER 31st 2019 $766,692.00 $572,508.00 Net Sales Less: Cost of goods sold Gross income $194,184.00 Operating expenses Labour Utilities Insurance Sales Promotion Delivery and Transportation Miscellaneous Total Expenses $102,420.00 $32,400.00 $9,000.00 $4,320.00 $32,400.00 $21,600.00 $2,700.00 Net Income before Tax $91,764.00 Less: Income Tax $27,529.00 Net Income after Tax $64,235.00 DINE TIME LL INCOME STATEMENT FOR THE YEAR ENDING DECEMBER 31st 2018 $432,810.00 $327,600.00 Net Sales Less: Cost of goods sold Gross income $105,210.00 Operating expenses Labour Utilities Insurance Sales Promotion Delivery and Transportation Miscellaneous Total Expenses $66,420.00 $21,600.00 $5,400.00 $4,320.00 $21,600.00 $10,800.00 $2,700.00 Net Income before Tax $38,790.00 Less: Income Tax $11,637.00 Net Income after Tax $27,153.00

Step by Step Solution

There are 3 Steps involved in it

Step: 1

blur-text-image

Get Instant Access to Expert-Tailored Solutions

See step-by-step solutions with expert insights and AI powered tools for academic success

Step: 2

blur-text-image

Step: 3

blur-text-image

Ace Your Homework with AI

Get the answers you need in no time with our AI-driven, step-by-step assistance

Get Started

Recommended Textbook for

Forensic Analytics Methods And Techniques For Forensic Accounting Investigations

Authors: Mark J. Nigrini

1st Edition

0470890460, 978-0470890462

More Books

Students also viewed these Accounting questions

Question

What other requirements do they have for admission?

Answered: 1 week ago