Answered step by step
Verified Expert Solution
Question
1 Approved Answer
find the profitability ratios DINE TIME LLC BALANCE SHEET AS AT DECEMBER 31ST 2020 ASSETS Current Assets Cash $3,355,199 Accounts receivable $2,372,813 Inventory $35.275 Total
find the profitability ratios
DINE TIME LLC BALANCE SHEET AS AT DECEMBER 31ST 2020 ASSETS Current Assets Cash $3,355,199 Accounts receivable $2,372,813 Inventory $35.275 Total current assets $5.763.287 Fixed Assets Net PPE $4,325,906 Goodwill $9.499.278 Other Fixed Assets S4,932,765 Total Fixed Assets $18.757.949 Total Assets $24.521.236 LIABILITIES Current liabilities Accounts payable $1,229,340 Short term loan $2,281,416 Total Current Liabilities $3510756 Long-term liabilities Long-Term loans $8,198,695 Other Long-term Liabilities $8,818,665 Total Long-term Liabilities S17.017.360 Total liabilities $20528116 Owners' equity Retained Earnings $3,930,097 Net income less Drawings (566079-$3056) $63,023 Total Owners equity $3993120 Total Liabilities and Equity $24.521.236 DINE TIME LLC BALANCE SHEET AS AT DECEMBER 31ST 2020 ASSETS Current Assets Cash $3,355,199 Accounts receivable $2,372,813 Inventory $35.275 Total current assets $5.763.287 Fixed Assets Net PPE $4,325,906 Goodwill $9.499.278 Other Fixed Assets S4,932,765 Total Fixed Assets $18.757.949 Total Assets $24.521.236 LIABILITIES Current liabilities Accounts payable $1,229,340 Short term loan $2,281.416 Total Current Liabilities $3510756 Long-term liabilities Long-Term loans $8,198,695 Other Long-term Liabilities $8,818,665 Total Long-term Liabilities S17.017.360 Total liabilities $20528116 Owners' equity Retained Earnings $3,930.097 Net income less Drawings ($66079-$3056) $63,023 Total Owners equity $3993120 Total Liabilities and Equity $24.521.236 DINE TIME LLC INCOME STATEMENT FOR THE YEAR ENDING DECEMBER 319 2020 $1,065,949.00 $795,970.00 Net Sales Less: Cost of goods sold Gross income $269,978.00 Operating expenses Salary Labour Utilities Insurance Sales Promotion Delivery and Transportation Miscellaneous Total Expenses $175,580.00 $36,000.00 $54,000.00 $11,700.00 $6,480 $45,000.00 $29,700.00 $2,700.00 Net Income before Tax $94,398.00 Less: Income Tax $28,319.00 Net Income after Tax $66,079.00 DINE TIME LLC INCOME STATEMENT FOR THE YEAR ENDING DECEMBER 31st 2019 $766,692.00 $572,508.00 Net Sales Less: Cost of goods sold Gross income $194,184.00 Operating expenses Labour Utilities Insurance Sales Promotion Delivery and Transportation Miscellaneous Total Expenses $102,420.00 $32,400.00 $9,000.00 $4,320.00 $32,400.00 $21,600.00 $2,700.00 Net Income before Tax $91,764.00 Less: Income Tax $27,529.00 Net Income after Tax $64,235.00 DINE TIME LL INCOME STATEMENT FOR THE YEAR ENDING DECEMBER 31st 2018 $432,810.00 $327,600.00 Net Sales Less: Cost of goods sold Gross income $105,210.00 Operating expenses Labour Utilities Insurance Sales Promotion Delivery and Transportation Miscellaneous Total Expenses $66,420.00 $21,600.00 $5,400.00 $4,320.00 $21,600.00 $10,800.00 $2,700.00 Net Income before Tax $38,790.00 Less: Income Tax $11,637.00 Net Income after Tax $27,153.00 Step by Step Solution
There are 3 Steps involved in it
Step: 1
Get Instant Access to Expert-Tailored Solutions
See step-by-step solutions with expert insights and AI powered tools for academic success
Step: 2
Step: 3
Ace Your Homework with AI
Get the answers you need in no time with our AI-driven, step-by-step assistance
Get Started