Finding operating and free cash flows consider the balance sheets and selected data from the income statement of Keith Corporation that follow a. Calculate the fir's net operating profit after taxes (NOPAT) for this year, b. Calculate the firm's operating cash flow (OCF) for the year c. Calculate the firm's free cash flow (FCF) for the year d. Interpret, compare and contrast your cash flow estimate in parts (b) and (c) CHELE a. The net operating profit after taxes is (Round to the nearest dollar) sid ta F) the low Keith Corporation Balance Sheets December 31 Assets This year Last year Cash $1,540 $1,040 Marketable securities 1,850 1,190 Accounts receivable 2,000 1,740 Inventories 2,870 2,810 Total current assets $8,260 $6,780 Gross fixed assets $29,490 $28,080 Less: Accumulated depreciation 14,720 13,120 Net fixed assets $14,770 $14,960 Total assets $23,030 $21,740 Liabilities and Stockholders' Equity Accounts payable $1,630 $1,490 Notes pavable 2.790 2.160 (RI Print Done an exam sid ta F) the low Liabilities and Stockholders' Equity Accounts payable $1,630 $1,490 Notes payable 2,790 2,160 Accruals 180 330 Total current liabilities $4,600 $3,980 Long-term debt $5,050 $4,990 Total liabilities $9,650 $8,970 Common stock $9,960 $9,960 Retained earnings 3,420 2,810 Total stockholders' equity $13,380 $12,770 Total liabilities and stockholders' equity $23,030 $24.740 (Click on the icon here in order to copy the contents of the data table below into a spreadsheet.) Income Statement Data (This year) Print Done Long-term debt $5,050 $4,990 Total liabilities $9,650 $8,970 Common stock $9,960 $9,960 Retained earnings 3,420 2,810 Total stockholders' equity $13,380 $12,770 Total liabilities and stockholders' equity $23,030 $21,740 (Click on the icon here in order to copy the contents of the data table below into a spreadsheet.) Income Statement Data (This year) Depreciation expense Earnings before interest and taxes (EBIT) 2,720 Interest expense 366 Net profits after taxes 1,860 Tax rate 21% $1,600 N Print Done