Answered step by step
Verified Expert Solution
Link Copied!

Question

1 Approved Answer

Finished it but needed to know if the answers were correct Martin Manufacturing Company Income Statement for the Year Ended December 31, 2019 Sales revenue

Finished it but needed to know if the answers were correct

Martin Manufacturing Company Income Statement for the Year Ended December 31, 2019 Sales revenue $5,075,000 Less: Cost of goods sold 3,704,000 Gross profits $1,371,000 Less: Operating expenses Selling expense $650,000 General and administrative expenses 416,000 Depreciation expense 152,000 Total operating expense 1,218,000 Operating profits $153,000 Less: Interest expense 93,000 Net profits before taxes $60,000 Less: Taxes (rate = 40%) 24,000 Net profits after taxes $36,000 Less: Preferred stock dividends 3,000 Earnings available for common stockholders $33,000 Earnings per share (EPS) $0.33

Martin Manufacturing Company Balance Sheets December 31 Assets 2019 2018 Current assets Cash $25,000 $24,100 Accounts receivable 805,556 763,900 Inventories 700,625 763,445 Total current assets $1,531,181 $1,551,445 Gross fixed assets (at cost) $2,093,819 $1,691,707 Less: Accumulated depreciation 500,000 348,000 Net fixed assets $1,593,819 $1,343,707 Total assets $3,125,000 $2,895,152 Liabilities and Stockholders Equity Current liabilities Accounts payable $230,000 $400,500 Notes payable 311,000 370,000 Accruals 75,000 100,902 Total current liabilities $616,000 $871,402 Long-term debt $1,165,250 $700,000 Total liabilities $1,781,250 $1,571,402 Stockholderss equity Preferred stock (2,500 shares, $1.20 dividend) $50,000 $50,000 Common stock (100,000 shares at $4.00 par)* 400,000 400,000 Paid-in capital in excess of par value 593,750 593,750 Retained earnings 300,000 280,000 Total stockholders' equity $1,343,750 $1,323,750 Total liabilities and stockholders' equity $3,125,000 $2,895,152 *The firm's 100,000 outstanding shares of common stock closed 2019 at a price of $11.38 per share.

image text in transcribed

image text in transcribedimage text in transcribedimage text in transcribedimage text in transcribed

Assessing Martin Manufacturing's Current Financial Position Terri Spiro, an experienced budget analyst at Martin Manufacturing Company, has been charged with assessing the firm's financial performance during 2019 and its financial position at year-end 2019. To complete this assignment, she gathered the firm's 2019 financial statements (see B). In addition, Terri obtained the firm's ratio values for 2017 and 2018, along with the 2019 industry average ratios (also applicable to 2017 and 2018). These are presented in the table on historical and industry average ratios here . To Do a. Calculate the firm's 2019 financial ratios, and then fill in the table below. (Assume a 365-day year.) b. Analyze the firm's current financial position from both a cross-sectional and a time-series viewpoint. Break your analysis into evaluations of the firm's liquidity, activity, debt, profitability, and market. C. Summarize the firm's overall financial position on the basis of your findings in part (b). a. Calculate the firm's 2019 financial ratios, and then fill in the preceding table. (Assume a 365-day year.) Calculate the firm's ratio values for 2019 below: Martin Manufacturing Company Historical and Industry Average Ratios Industry Actual Actual Actual average Ratio 2017 2018 2019 2019 Current ratio 1.7 1.8 2.5 1.5 (Round to one decimal place.) Actual 2017 Actual 2018 Actual 2019 Industry average 2019 1.2 Ratio Quick ratio 1.0 0.9 1.3 (Round to Click to select your answer(s). Actual Actual Actual 2019 Industry average 2019 Ratio 2017 2018 Inventory turnover (times) 5.2 5.0 5.3 10.2 (Round to one decimal place.) Actual Actual 2017 Actual 2019 Industry average 2019 Ratio 2018 Average collection period 50.7 days 55.8 days 58.0 days 46.0 days (Round to one decimal place.) Actual Actual Actual Industry average 2019 Ratio 2017 2018 2019 Click to select your answer(s). ? Ratio 2017 2018 2019 2019 Total asset turnover (times) 1.5 1.5 1.6 2.0 (Round to one decimal place.) Actual Actual 2018 Actual 2019 Industry average 2019 Ratio 2017 Debt ratio 45.8 54.3% 57% 24.5% (Round to one decimal place.) Actual 2017 Actual 2018 Actual 2019 Industry average 2019 Ratio Times interest earned ratio 2.2 1.9 1.6 2.5 (Round to J.-.-.- Click to select your answer(s). ? Actual Actual 2018 Actual 2019 average 2019 Ratio 2017 Gross profit margin 27.5% 26.0% 27% 26.0% (Round to one decimal place.) Actual 2017 Actual 2018 Actual 2019 Industry average 2019 Ratio Net profit margin 1.04% 0.94% 0.71 % 1.14% (Round to two decimal places.) Actual Actual 2017 Actual 2019 Industry average 2019 Ratio 2018 Return on total assets (ROA) 1.6% 1.4% (1.2% 2.3% (Round to Click to select your answer(s). ? Actual Actual Actual average 2019 Ratio 2017 2018 2019 3.0% 3.2% 2.7 % 3.1% Return on common equity (ROE) (Round to two decimal places.) Actual Actual Actual 2019 Industry average 2019 Ratio 2017 2018 Pricelearnings (P/E) ratio 33.5 38.7 34.5 43.4 (Round to one decimal place.) Actual Actual Actual Industry average 2019 Ratio 2017 2018 2019 Market/book (M/B) ratio 1.00 1.10 1.3 1.20 (Round to hun danimal Click to select your answer(s)

Step by Step Solution

There are 3 Steps involved in it

Step: 1

blur-text-image

Get Instant Access to Expert-Tailored Solutions

See step-by-step solutions with expert insights and AI powered tools for academic success

Step: 2

blur-text-image

Step: 3

blur-text-image

Ace Your Homework with AI

Get the answers you need in no time with our AI-driven, step-by-step assistance

Get Started

Recommended Textbook for

The Internal Auditing Pocket Guide Preparing Performing Reporting And Follow Up

Authors: J.P. Russell

2nd Edition

1636941303, 978-1636941301

More Books

Students also viewed these Accounting questions

Question

What are the advantages and disadvantages of flextime?

Answered: 1 week ago

Question

What could Kathy have done to keep the situation from occurring?

Answered: 1 week ago

Question

How can Seaview improve their benefits communication? Discuss.

Answered: 1 week ago