fiomis meg a 12 month and the Year 1 2 3 Earnings and FCF Forecast is on Saw 030 4600 5470 2 Go Pro 10 10 3 Coslados ( 004 4 Gross Prane 1703 100 1805 Selline 0930 (103) (to 19 Derecho (7.0 (15) 7 EBIT 330 500 621 652 Les income Tax at 10% GI 2383 2011 # Deco 70 75 30 95 10 Le Capital Espendu 177 11000 100 1104 11 Low NWG 163 45 2 Free Cash Flow 359 200 30 Suppose Sondechowepedted to grow and you out om de contacta 130 with a second on this wont boscost of goods sold was assamed to be of sales cost of goods sold is actually how would het of stockchango c. Return to the sum of parande Sons can manis cost of prodot15. He theme is een and experiestrom of 10 would you do not me now excepted d. Some working pics were estimated to be of her current even year son sent to feel in yow bother to what do you state or Sons? This change will have the impact on Soonyour 1 Suppose Soose and oth for expected to grow ale beyond your fout it Swedge of 130 wat is the son stock based on this The stock price for this Round the cont