Answered step by step
Verified Expert Solution
Link Copied!

Question

1 Approved Answer

Firm XYZ is considering a leveraged buyout of BadlyRun. It plans to exit at the end of 5 years. BadlyRun LTM EBITDA of $250mm and

Firm XYZ is considering a leveraged buyout of BadlyRun. It plans to exit at the end of 5 years.

BadlyRun LTM EBITDA of $250mm and XYZ believes that the new management team could keep EBITDA flat for the next 5 years.

XYZ is taking on a debt of $750mm at 10% interest, and BadlyRun expects working capital to be a source of funds (cash inflow) at $6mm per year,

it requires CAPEX of $35mm per year and it has a tax rate of 40%. Assume no transaction fees, zero minimum cash required, and that PP&E on

the balance sheet remains constant (meaning no expense in PPE) for the next 5 years. Assume that excess cash is NOT used to repay debt,

and instead simply accumulates on the Balance Sheet. Calculate the purchase price of BadlyRun required for XYZ to obtain a 3.0x invested capital

if it plans to sell BadlyRun after five years at an EV / EBITDA multiple of 6.0x.

Step by Step Solution

There are 3 Steps involved in it

Step: 1

blur-text-image

Get Instant Access to Expert-Tailored Solutions

See step-by-step solutions with expert insights and AI powered tools for academic success

Step: 2

blur-text-image

Step: 3

blur-text-image

Ace Your Homework with AI

Get the answers you need in no time with our AI-driven, step-by-step assistance

Get Started

Recommended Textbook for

Financial Management In The Public Sector Tools Applications And Cases

Authors: Xiaohu Wang

2nd Edition

0765625229, 9780765625229

More Books

Students also viewed these Finance questions

Question

Explain why employees join unions.

Answered: 1 week ago

Question

Discuss breakdowns in the negotiations process.

Answered: 1 week ago