Answered step by step
Verified Expert Solution
Question
1 Approved Answer
first picture has the question Part 2: Information taken from the income statement additional liquidity metrics common size income statement profitability metrics Part 3: Information
first picture has the question Part 2: Information taken from the income statement additional liquidity metrics common size income statement profitability metrics Part 3: Information taken from all financial statements together cash flow identity additional profitability metrics asset utilization metrics current year last year Consolidated Balance Sheet Assets Current assets Cash and cash equivalents Receivables net of allowances Inventories Prepaid expenses Other current assets Total current assets $2,446 2,690 368 141 1.502 7,147 $262 2,743 310 397 1369 5081 Long term assets Property, Plant and Equipment (net) Investments Deferred income taxes Intangible assets Total long term assets 6,692 2,534 325 10408 19.959 6,878 2,369 183 8.854 18.284 Total assets $27106 $23.365 Liabilities Current liabilities Current portion of long term debt Accounts payable Accrued liabilities Other current liabilities Total current liabilities 145 1,207 2,162 1333 4.847 171 1,204 1,557 1.273 4.205 Long term liabilities Long term notes payable 735 635 Long term liabilities Long term notes payable Other long term debt Deferred income taxes Deferred pension/postretirement benefits Other long term liabilities Total long term liabilities 735 15,574 29 497 2.535 19.370 635 14,580 27 560 1.415 17.217 Total liabilities $24,217 $21,422 Stockholders' equity Common stock Additional paid-in capital Other equity inc treasury stock Retained earings Total stockholders' equity 7 4,844 166 (2.128) 2.889 7 4,760 (311) (2.513) 1943 Total liabilities and stockholders' equity $27.106 $23.365 Retained earnings statement Retained earnings, 1/1 Add net income Less dividends paid Retained earnings 12/31 $ (2,513) 768 383 $ (2,128) Consolidated income statement Net sales Less cost of goods sold (without depreciation) Gross margin General and administrative expenses Other operating expenses Depreciation and amortization Operating income Interest income Other income (loss) Income before interest and taxes (EBIT) Interest expense Income before taxes Income tax expense (refund) Net income $18,691 2.982 15,709 13,067 316 857 1,469 998 399 2,866 2001 865 97 $768 Part 2: Information taken from the income statement additional liquidity metrics common size income statement profitability metrics Part 3: Information taken from all financial statements together cash flow identity additional profitability metrics asset utilization metrics current year last year Consolidated Balance Sheet Assets Current assets Cash and cash equivalents Receivables net of allowances Inventories Prepaid expenses Other current assets Total current assets $2,446 2,690 368 141 1.502 7,147 $262 2,743 310 397 1369 5081 Long term assets Property, Plant and Equipment (net) Investments Deferred income taxes Intangible assets Total long term assets 6,692 2,534 325 10408 19.959 6,878 2,369 183 8.854 18.284 Total assets $27106 $23.365 Liabilities Current liabilities Current portion of long term debt Accounts payable Accrued liabilities Other current liabilities Total current liabilities 145 1,207 2,162 1333 4.847 171 1,204 1,557 1.273 4.205 Long term liabilities Long term notes payable 735 635 Long term liabilities Long term notes payable Other long term debt Deferred income taxes Deferred pension/postretirement benefits Other long term liabilities Total long term liabilities 735 15,574 29 497 2.535 19.370 635 14,580 27 560 1.415 17.217 Total liabilities $24,217 $21,422 Stockholders' equity Common stock Additional paid-in capital Other equity inc treasury stock Retained earings Total stockholders' equity 7 4,844 166 (2.128) 2.889 7 4,760 (311) (2.513) 1943 Total liabilities and stockholders' equity $27.106 $23.365 Retained earnings statement Retained earnings, 1/1 Add net income Less dividends paid Retained earnings 12/31 $ (2,513) 768 383 $ (2,128) Consolidated income statement Net sales Less cost of goods sold (without depreciation) Gross margin General and administrative expenses Other operating expenses Depreciation and amortization Operating income Interest income Other income (loss) Income before interest and taxes (EBIT) Interest expense Income before taxes Income tax expense (refund) Net income $18,691 2.982 15,709 13,067 316 857 1,469 998 399 2,866 2001 865 97 $768
Step by Step Solution
There are 3 Steps involved in it
Step: 1
Get Instant Access with AI-Powered Solutions
See step-by-step solutions with expert insights and AI powered tools for academic success
Step: 2
Step: 3
Ace Your Homework with AI
Get the answers you need in no time with our AI-driven, step-by-step assistance
Get Started