Answered step by step
Verified Expert Solution
Link Copied!

Question

1 Approved Answer

first two pictures are balance sheet, third is income statement and 4th is ratios. need to match the industries listed in the 5th picture with

first two pictures are balance sheet, third is income statement and 4th is ratios. need to match the industries listed in the 5th picture with these financial, with short rationale. image text in transcribed
image text in transcribed
image text in transcribed
image text in transcribed
image text in transcribed
Business Pushing Financial Analysis Simulation Data Detective Filter Builder OFT G D E F A H SELECT V Financial C B Call Highlighter Mass mer SELECTV SELECTV Airline 7 Robots uncert SELECTV SELECT 9.7% 8.1% 40% 38.7% 19.0% 18.1 3.7% 53% 20 1.09 2.9% 3.6% 0.8% 0.0% 04 Balance Sheet Cash Cash Equivalents & ST Investments Accounts Receivable Other Receivables Total Receivables Inventory Other Current Assets Total Current Assets Property, Plant Equipment Lovestments and o LT Assets Goo will & Other intangibles Total Assets Accounts Payable 13.0% 2.6% 0.0% 2.6% 17% 1.8% 19.2% 19.0% 15 2 33% 76.1% 18.79 2.796 18.7% 70.396 10.0% 28.0% 4.6% 0.6% 5.3% 8.09 1.79 43.9% 11.7% 23% 42.1% 100.0% 3.1 1.996 13.9% 0.0% 13.9% 161% 10% 32.8% 10,8% 16% 24.0% 20.7% 0.0% 20.7% 15.5% 284 62.0% 0.4% 6.79 24.0% 100.0% 16.89 7,09 0.3% 7.2% 0.0% 279 13.99 257 28.6% 1.4% 42.6% 49.0% 1.5% 64% 100.0% 16.3% 5.7% 0.116 18% 11.2% 35% 2.9% 0.0% 72.456 72.4% 0.0% 0.0% 01.1% 2:49 4.4% 70.2% 5.196 1.5% 38% 0.9% 100.0% 23% 53% 100,0% 5.396 3.7% 100.0% 14.6% 54.796 100.0% 9.3% B24 100.0% 7989 100.0% 2.00 2.29 100.0% 8.11 Notepad & Calculator Financial Analysis Simulation Data Detective Filter Builder ore G F B Mass me 2.6% 76% Cell Highlighter Accrued Expenses Uneared Revenue Other Current Labilities Total Current Liabilities Long Term Debt Capital Leases Other Non-Current Liabilities Total Liabilities Common Stock Additional Paid in Capital Retained Camings Textury Stock Comprehensive Income and Other Total Equity Tal Liabilities and Equity 0.0% 5.0% 9.9% 40.69 0.1% 17.0% 67.6% 24.7% 0.0% 93% 0.0% D A H E SELECTV SELECT Financial SELECT 7 194 9.7% 8.09 9.0% 13,8% 4.1% 0.0% 0.0% 1.49 6.3% 0.0% 11.0% 27.5% 36.4% 22.6% 23.1% 133 5249 0.0% 25 0.0% 2 0.0% 0.1% 1779 4.1% 12.2% 58.5% 96.7% 26.8% 60.6% 329 02% -1 1 0.0% 5.896 22.9% 9.0% 40.9% 382% 89.7 67.7% -0.5% 25.7% -108246 -3.28 0.0% 0.0% -13% 0.94 -10% 41.5% 3.3% 73.2% 39.4% 100.0% 100.0% 100.0% 100.0% 5.9% Airline 6.99 0.09 16.0% 32.2% 23,396 0.02% 4.8% 60.4% 0.0% 33.7% 45.8% 39.7% -0.2% 39.6% 100.0% Robot uncert SELECT SELECTV 78% 58% 13.15 319 1.14 3.59 0.0% 0.09 2.896 0.4% 4.8% 28.6% 18.1% 15.4% 16.0% 0.0% 2139 458% 30 89 0.0% 0.09 0.0% 0.096 3.4% 9.49 24 25 43.2 32.0% 48.7% 85,5% 89.9% 0.0% 35.1% 0.0% 0.1 27.5% 0.9% 720% 6.75 40.2% 27 2 46.1% 46 0.0% 0.0% -6.2% 0.096 0.3% - 12.0% -529 68.0% 51.3% 14.8% 10.1% 100.0% 100.0% 100.0% 100.0% 32.4% 100.0% Notepad A Caleator E Dan Detective Pue Filter Builder G Call Highlighter 0 D A H E SELECT SELECTV Financial SELECT Mass mec F Airline Robots uncert B SELECT SELECT 100.0% 67 7% 100090 65.7% 100.0% 66.0% 100.0% 58.8% 100.0% 100.0% 33.8% 100.0% 4729 83 296 100.0% 7139 8.4% 1000% 0.0% 49 39 17.7% 50.3% 100% 27.99 0.6% Income Statement Revenue Cost of Goods Sold Selling General Admin Exp. . R&D Exp Depreciation & Amort Other Operating Expenses/tecome Interest Expense Other Expenses & Revenues Income Tax Expense Other Net Income Ratios 100.0% 3715 12.0% 00% 10.09 1.15 0.0% 58% 112% 0.0% 19.2% 0.0% 13% 0.096 1.8% 0.0% 0.0% 0.0% 0.0% 149 0.3% 00% 2.6% 12 894 2.9% 0.0 17 9.8% 0.0% 009 0.0% -10% 1039 1.69 -5.44 -5.9% 20% -0.3% -0.2% -0.196 0.8% 1.19 0.0% 16:59 -10% 009 50 0.0% 04 579 0.0% 15.4 0.5% 0.41 09 00% 3.6% 3.15 5.6% 0.0% 5.1% 0.0% -0.29 2016 0.75 5.75 -21 -29% -24% 0.6% 123 00 8.0% 23.9% 4.15 189 13.19 -117 -0.75 90% -0.1 36.3% 009 Notepad & Calculator big Financial Analysis Simulation: Data Detective LOC Filter Builder OFF G D A H E F B J Cell Highlighter Mass me SELECTV SELECT V Financial SELECTV Airline v Robots "uncert SELECT SELECT 11 10% 6.1% 0.9x 8.50% 14 10 7.69 0 2x 1 60 OX 0 Ratios ROE Profit Margin Asset Turnover ROA LT Asset Turnover Inventory Turnover Days Inventory held AR Turnover Days Sales Outstanding AP Turnover Days Payables Outstanding Working Capital Turnover Leverage ratio Current Ratio 0.10% -0.2% 0.3x 2 90% 0.5% 6.9x 52.9 17.7% 206 10.23 350 0.00% 2.1 1.OK 37.00% 16.5% 09 8.90% 1.3% 36.7% 9.9 32x 114 11.2x 326 0 17% 1.4 0.7% 298 30% 8.8% 23x 21.00% 4.6x 5.3% 692 63.6% 5.7 9.4x 388 0.13x 29.6x 1.2 55,90% 15.4% 26x 34.6096 13.4x 10.4% 35.2 13x 279 10.7% 34. 1.70 0.4x 3.4% 17 80% 3.6% 19x 6.60% 18.1x 10.4% 351 14.0x 25 18.6% 196 0.63% 1 5x 1x 11.90% 5.790 1.5% 7.60% 24 6x 5.6x 65.4 8.2x 44.4 5.4% 876 1.54 OBX 22x 3.1% 117 16.9% 21.6 10.1% 36 024x 1.5x 1.8% 10.90% 12.3% 04 4.0096 123 256 x 1.4 8.3% 442 26.1% 14 0 20 1. OK 0.6 31 909 36.3% 02x 4203 10X Ox 0 3.9x 944 4.3 346 164 5.08 00 OX B 0.08 H 0.00% TRA Airline Beverages Fashion Financial Services Home Improvement Supply retail Hospitality Mass media and information Petroleum Retail & Healthcare Robots Business Pushing Financial Analysis Simulation Data Detective Filter Builder OFT G D E F A H SELECT V Financial C B Call Highlighter Mass mer SELECTV SELECTV Airline 7 Robots uncert SELECTV SELECT 9.7% 8.1% 40% 38.7% 19.0% 18.1 3.7% 53% 20 1.09 2.9% 3.6% 0.8% 0.0% 04 Balance Sheet Cash Cash Equivalents & ST Investments Accounts Receivable Other Receivables Total Receivables Inventory Other Current Assets Total Current Assets Property, Plant Equipment Lovestments and o LT Assets Goo will & Other intangibles Total Assets Accounts Payable 13.0% 2.6% 0.0% 2.6% 17% 1.8% 19.2% 19.0% 15 2 33% 76.1% 18.79 2.796 18.7% 70.396 10.0% 28.0% 4.6% 0.6% 5.3% 8.09 1.79 43.9% 11.7% 23% 42.1% 100.0% 3.1 1.996 13.9% 0.0% 13.9% 161% 10% 32.8% 10,8% 16% 24.0% 20.7% 0.0% 20.7% 15.5% 284 62.0% 0.4% 6.79 24.0% 100.0% 16.89 7,09 0.3% 7.2% 0.0% 279 13.99 257 28.6% 1.4% 42.6% 49.0% 1.5% 64% 100.0% 16.3% 5.7% 0.116 18% 11.2% 35% 2.9% 0.0% 72.456 72.4% 0.0% 0.0% 01.1% 2:49 4.4% 70.2% 5.196 1.5% 38% 0.9% 100.0% 23% 53% 100,0% 5.396 3.7% 100.0% 14.6% 54.796 100.0% 9.3% B24 100.0% 7989 100.0% 2.00 2.29 100.0% 8.11 Notepad & Calculator Financial Analysis Simulation Data Detective Filter Builder ore G F B Mass me 2.6% 76% Cell Highlighter Accrued Expenses Uneared Revenue Other Current Labilities Total Current Liabilities Long Term Debt Capital Leases Other Non-Current Liabilities Total Liabilities Common Stock Additional Paid in Capital Retained Camings Textury Stock Comprehensive Income and Other Total Equity Tal Liabilities and Equity 0.0% 5.0% 9.9% 40.69 0.1% 17.0% 67.6% 24.7% 0.0% 93% 0.0% D A H E SELECTV SELECT Financial SELECT 7 194 9.7% 8.09 9.0% 13,8% 4.1% 0.0% 0.0% 1.49 6.3% 0.0% 11.0% 27.5% 36.4% 22.6% 23.1% 133 5249 0.0% 25 0.0% 2 0.0% 0.1% 1779 4.1% 12.2% 58.5% 96.7% 26.8% 60.6% 329 02% -1 1 0.0% 5.896 22.9% 9.0% 40.9% 382% 89.7 67.7% -0.5% 25.7% -108246 -3.28 0.0% 0.0% -13% 0.94 -10% 41.5% 3.3% 73.2% 39.4% 100.0% 100.0% 100.0% 100.0% 5.9% Airline 6.99 0.09 16.0% 32.2% 23,396 0.02% 4.8% 60.4% 0.0% 33.7% 45.8% 39.7% -0.2% 39.6% 100.0% Robot uncert SELECT SELECTV 78% 58% 13.15 319 1.14 3.59 0.0% 0.09 2.896 0.4% 4.8% 28.6% 18.1% 15.4% 16.0% 0.0% 2139 458% 30 89 0.0% 0.09 0.0% 0.096 3.4% 9.49 24 25 43.2 32.0% 48.7% 85,5% 89.9% 0.0% 35.1% 0.0% 0.1 27.5% 0.9% 720% 6.75 40.2% 27 2 46.1% 46 0.0% 0.0% -6.2% 0.096 0.3% - 12.0% -529 68.0% 51.3% 14.8% 10.1% 100.0% 100.0% 100.0% 100.0% 32.4% 100.0% Notepad A Caleator E Dan Detective Pue Filter Builder G Call Highlighter 0 D A H E SELECT SELECTV Financial SELECT Mass mec F Airline Robots uncert B SELECT SELECT 100.0% 67 7% 100090 65.7% 100.0% 66.0% 100.0% 58.8% 100.0% 100.0% 33.8% 100.0% 4729 83 296 100.0% 7139 8.4% 1000% 0.0% 49 39 17.7% 50.3% 100% 27.99 0.6% Income Statement Revenue Cost of Goods Sold Selling General Admin Exp. . R&D Exp Depreciation & Amort Other Operating Expenses/tecome Interest Expense Other Expenses & Revenues Income Tax Expense Other Net Income Ratios 100.0% 3715 12.0% 00% 10.09 1.15 0.0% 58% 112% 0.0% 19.2% 0.0% 13% 0.096 1.8% 0.0% 0.0% 0.0% 0.0% 149 0.3% 00% 2.6% 12 894 2.9% 0.0 17 9.8% 0.0% 009 0.0% -10% 1039 1.69 -5.44 -5.9% 20% -0.3% -0.2% -0.196 0.8% 1.19 0.0% 16:59 -10% 009 50 0.0% 04 579 0.0% 15.4 0.5% 0.41 09 00% 3.6% 3.15 5.6% 0.0% 5.1% 0.0% -0.29 2016 0.75 5.75 -21 -29% -24% 0.6% 123 00 8.0% 23.9% 4.15 189 13.19 -117 -0.75 90% -0.1 36.3% 009 Notepad & Calculator big Financial Analysis Simulation: Data Detective LOC Filter Builder OFF G D A H E F B J Cell Highlighter Mass me SELECTV SELECT V Financial SELECTV Airline v Robots "uncert SELECT SELECT 11 10% 6.1% 0.9x 8.50% 14 10 7.69 0 2x 1 60 OX 0 Ratios ROE Profit Margin Asset Turnover ROA LT Asset Turnover Inventory Turnover Days Inventory held AR Turnover Days Sales Outstanding AP Turnover Days Payables Outstanding Working Capital Turnover Leverage ratio Current Ratio 0.10% -0.2% 0.3x 2 90% 0.5% 6.9x 52.9 17.7% 206 10.23 350 0.00% 2.1 1.OK 37.00% 16.5% 09 8.90% 1.3% 36.7% 9.9 32x 114 11.2x 326 0 17% 1.4 0.7% 298 30% 8.8% 23x 21.00% 4.6x 5.3% 692 63.6% 5.7 9.4x 388 0.13x 29.6x 1.2 55,90% 15.4% 26x 34.6096 13.4x 10.4% 35.2 13x 279 10.7% 34. 1.70 0.4x 3.4% 17 80% 3.6% 19x 6.60% 18.1x 10.4% 351 14.0x 25 18.6% 196 0.63% 1 5x 1x 11.90% 5.790 1.5% 7.60% 24 6x 5.6x 65.4 8.2x 44.4 5.4% 876 1.54 OBX 22x 3.1% 117 16.9% 21.6 10.1% 36 024x 1.5x 1.8% 10.90% 12.3% 04 4.0096 123 256 x 1.4 8.3% 442 26.1% 14 0 20 1. OK 0.6 31 909 36.3% 02x 4203 10X Ox 0 3.9x 944 4.3 346 164 5.08 00 OX B 0.08 H 0.00% TRA Airline Beverages Fashion Financial Services Home Improvement Supply retail Hospitality Mass media and information Petroleum Retail & Healthcare Robots

Step by Step Solution

There are 3 Steps involved in it

Step: 1

blur-text-image

Get Instant Access with AI-Powered Solutions

See step-by-step solutions with expert insights and AI powered tools for academic success

Step: 2

blur-text-image

Step: 3

blur-text-image

Ace Your Homework with AI

Get the answers you need in no time with our AI-driven, step-by-step assistance

Get Started

Students also viewed these Finance questions

Question

Explain the process of MBO

Answered: 1 week ago